Hampshire County Council

Executive Member - Environment: South Hampshire and Resource Management

26 July 2005

Bus Subsidies 2005/06 Budget

Report of the Director of Environment

Item 1

Contact: Keith Willcox, ext 6997 email: keith.willcox@hants.gov.uk

1. Summary

1.1 This report sets out proposals for managing cost pressures on the 2005/06 bus subsidy budget. Details of services affected are set out in the attached appendix.

2. 2005/06 Budget

2.1 The 2005/06 Environment Department Passenger Transport revenue budget is £6.226 million, the same as 2004/05 plus an inflation increase of 3.2%. The Rural Bus Subsidy Grant (RBSG) for 2005/06 is £1.428 million compared to 2004/05 of £1.375 million.

2.2 The composition of the total 2005/06 Passenger Transport revenue budget in terms of sources of funding is as follows:

2.3 From this funding allocation, the following services are delivered:

£'000

220 conventional local bus services, organised in 10 contract areas; plus 5 contracts for shared taxi services which in most cases replace conventional bus services;

6,600

10 Service Agreements/Contracts for Dial-a-Ride/Dial-a-Bus services; and Service Agreements for Call and Go in 2 areas:

400

Support for a number of district wide Community Transport schemes and individual services;

300

Training/Development and Promotion (including MIDAS & PATS)

35

Contracts for Cango in 7 areas;

650

Publicity material

160

Ferry subsidy

35

2.4 The most significant financial pressures for 2005/06 are concerned with the conventional bus service support. Whilst there are increasing pressures on the community transport funding, the current service provision can be maintained within the current budget allocations for 2005/06 ensuring that the levels of service provision and accessibility continue during the year.

2.5 In 2005/06 contracts for subsidised bus services in three areas are being renewed: Gosport/Fareham, Andover and Basingstoke. All three have recently been re-tendered. Management initial response attempted to mitigate the financial impact of these tenders through negotiation. The results of the re-tendering exercises on the County Council's main bus budget are summarised in the table below:

Previous annual cost on main bus budget

New annual cost on main bus budget

Difference

% change

Andover

321,429

335,715

14,286

4.4

Basingstoke

561,620

576,285

14,665

2.6

Gosport/Fareham

437,182

605,366

168,184

38

Overall

1,320,231

1,517,366

197,135

2.6 The present budget pressures can be summarised as follows:

£ per year

£ in 2005/06

(part year)

Renewal of Gosport and Fareham tendered services, with minor cuts

£108,000

£73,000

Renewal of Andover area tendered services

£14,000

£11,000

Renewal of Basingstoke area tendered services

£14,000

£11,000

Known deregistrations of commercial services which justify subsidy

£160,000

£133,000

Pressure from commercial services deregistered in 2004/05

£51,000

£51,000

Total

£347,000

£279,000

2.7 Since May, considerable further work has been undertaken in order to propose measures to balance the budget for this financial year. This has included a review of combination' contracts (where a number of services are covered by one contract). This has resulted in economies being proposed in some of these services as summarised below. These proposals all accord with the Council's current policy to limit subsidies to a maximum of £2.50 per passenger journey.

2.8

Services withdrawn or reduced

Annual saving

Estimated part-year 2005/06 saving

Annual passengers affected

Average Subsidy per

Passenger

single services

£187,000

£111,000

34,888

£5.36

services within combination services

estimated

£51,000

£25,000

17,369

£3.92

evening services

estimated £109,000

£50,000

Total

£347,000

£186,000

2.9 The £187,000 annual savings would realise estimated part-year savings of £111,000, as some have effect earlier in the financial year.

2.10 This would leave a funding gap of £168,000 this year (£279,000 pressure, less £111,000 savings). It is recommended that this remaining pressure be met in two ways:

2.11 For the combination contracts, it is assumed that savings would be in the order of 75% of theoretical saving (ie £51,000) for a full year, due to the reassignment of fixed costs within a contract area. Part year savings would be in the order of £25,000.

2.12 Within combination contracts there are some `school specials' (public service vehicles that are predominantly used by school children) not included in the above, which exceed the £2.50 passenger per journey criteria. There are also three `school specials' which are not part of combination contracts and also fail the £2.50 maximum subsidy per passenger criterion. However, given the review of potential options, including `yellow school buses', to address congestion caused by the school run through provision of buses for pupils not entitled, no action in this market segment is proposed.

2.13 As an alternative, further savings therefore need to be found. It is proposed that this is achieved by withdrawing the poorer performing evening and Sunday services and reducing some frequencies, which would be outside existing policy. These are also included in the appendix. A target figure of £109,000 per annum (realising approximately £50,000 in the current year) is required.

2.14 The residual shortfall of £93,000 in 2005/06 may be manageable within the overall cash limit for Environment Services. This pressure would be met in 2006/07 as the full-year effect takes place. No further re-tenderings are due this financial year, but there may be further deregistrations that have to be addressed. This will also need to be managed on the same basis as above, including identifying further services which subsequently fall outside the subsidy limit due to declining patronage.

2.15 In a full year, all of the 2005/06 budget pressure would be met by these proposals.

3. Conclusion

3.1 By implementing the measures outlined above, the 2005/06 budget will be balanced and will provide some headroom for 2006/07.

Recommendations

1. That, in order to manage the 2005/06 cost pressures on the bus subsidy budget, the following sequence be followed in maintaining the optimum deployment of resources:

2. That, as a temporary measure pending the outcome of investigations into school transport services for those not statutorily supported, services not be withdrawn which are over £2.50 criteria, but more than 1,000 passenger journeys per annum and include a substantial number of school children.

Section 100 D - Local Government Act 1972 - background papers

The following documents disclose facts or matters on which this report, or an important part of it, is based and has been relied upon to a material extent in the preparation of this report.

NB the list excludes:

1.

Published works.

2.

Documents which disclose exempt or confidential information as defined in the Act.

TITLE

LOCATION

Working File

Environment Department

Room 227

465Rpt/KAW

APPENDIX

SERVICES WHICH ARE PROPOSED FOR WITHDRAWAL

Single Contracts

Operator and service number

Service

Proposed economy

Annual saving

Annual passengers affected

Subsidy per

Passenger

Wilts & Dorset

121

Service from Neacroft (Mondays)

Withdraw service

200

£10.00

Wilts & Dorset 123

Lymington-New Milton-Bournemouth) Fri/Sat evenings

Withdraw selected journeys

1,330

£8.27

Solent Blue Line

44A

Eastleigh-Hiltingbury

(Mon-Sat evenings)

Withdraw service except Thursday

2,850

£8.42

Solent Blue Line

X9

Southampton-Exbury-Beaulieu (Summer Holidays)

Not to be provided in 2005

840

£8.33

Stagecoach 75

Fleet-Pondtail-Crookham

(Mon-Sat)

Withdraw

Service

4,080

£7.35

Solent Blue Line

X9

Hythe-Fawley/Langley

(Sat evenings)

Withdraw

service

1,270

£6.30

First 16

Butlocks Heath diversion

Withdraw service

2,240

£6.25

Hayling Ferry

Bus Shuttle

Hayling sea front service (daily in summer school holidays)

Not to be provided in 2005

1,400

£5.00

Stagecoach 62

Winchester-Easton-Avington

Withdraw service

610

£4.92

Wilts & Dorset

X34

Southampton-Ringwood-

Bournemouth (Sundays)

Withdraw service

3,240

£4.63

Stagecoach 86

Winchester-South Wonston (Thu/Fri/Sat late bus)

Withdraw service

1,090

£4.59

Stagecoach 25

Eversley-Yateley-Camberley-Farnborough

(Mon-Fri)

Withdraw service

3,160

£4.43

Operator and service number

Service

Proposed economy

Annual saving

Annual passengers affected

Subsidy per

Passenger

Solent Blue Line 9/26B

Southampton-Hedge End-Eastleigh (Sunday eves)

Withdraw service

3,910

£4.09

Weavaway Travel 120

Whitchurch-Overton-Ashford Hill-Newbury

Withdraw service

1,630

£3.68

Solent Blue Line

8,43,44,49

Various (Mon-Sat)

Early evening economies

3,050

£3.61

Stagecoach 66

Winchester-Romsey (Sundays)

Withdraw service

3,080

£3.57

Marchwood Motorways 12

Chilworth-Nursling-Romsey (Fridays)

Withdraw service

918

£3.27

Total

£187,000

34,888

£5.36

Combination Contracts

The services concerned within combination contracts are as follows:

Operator and

Service Number

Service

Proposed Economy

Annual Saving

Annual

Passengers

Affected

Subsidy per

Passenger

Solent Blue Line 44A

Eastleigh-Chandlers Ford-Hiltingbury (Sundays)

Withdraw service

4,988

£5.16

Stagecoach 27

Winchester-Littleton

Withdraw service

6,720

£3.55

Stagecoach 7A

Winchester-Teg Down-Sparsholt (evenings)

Withdraw service

5,661

£3.34

Total

Note (1) £68,044

17,369

£3.92

Evening and Sunday Service Contracts

Operator & Service Number

Service

Proposed Economy

Annual Saving

£

Annual Passengers Affected

Subsidy per passenger

£

Wilts & Dorset

56

Lymington-Lyndhurst-Southampton (Mon-Sat)

Withdraw evening journeys

 

3,264 (HCC+

SCC)

2.08

Wilts & Dorset 121

Lymington-Hordle-New Milton-Bournemouth

Withdraw Winter Sunday service

 

4050

2.47

Wilts & Dorset X71

Southampton-West Wellow-Salisbury

(Sundays)

Withdraw service

 

4,490

(HCC+SCC+WCC)

2.45

First, 34 & 88A (interworked)

34: Gosport-Stubbington-Fareham, Mon-Sat evenings; 88A: Gosport-Rowner-Fareham, Mon-Sat evening

34: Cut 2138 ex Fareham; 88A: cut 2223 ex Gosport; retimings to both evening services mitigate cuts

 

4590

£1.58

First, 29 & 30 (interworked)

Gosport-Haslar-Alverstoke circular, Mon-Sat evenings (29: anticlockwise; 30: clockwise)

Cut round trips at 1830, 1935 and 2035

 

3310

£2.49

First X40

Catherington-Portsmouth (Mon-Fri peak hour)

Cut 1730 & 1805 ex Portsmouth

 

4045

£2.05

Stagecoach 39

Havant-Waterlooville-Wecock Farm circular (Sun evenings)

Cut last 3 round trips at 2020, 2120 and 2220

 

1100

£2.27

Stagecoach

6

Winchester-Kings Worthy-Springvale (Mon-Sat evenings)

Withdraw 2233 & 2333

 

1,428

2.10

Stagecoach

69

Winchester-Fareham

(Mon-Sat)

Withdraw evening services

 

13,770

1.89

Stagecoach

1

Harestock-City Centre-Stanmore (Mon-Sat evenings)

Reduce to hourly frequency

16,800

1.05

Stagecoach

5

Winnall-City Centre-Badger Farm-Olivers Battery (Mon-Sat evenings)

Reduce to hourly frequency

8,568

0.79

Stagecoach 7

Basingstoke-Black Dam (Mon-Sat evenings)

withdraw

4,160

2.40

Totals

110,767

69,575

1.59

Key: HCC Hampshire County Council