Archived decisions

Notes to the Summary Revenue Account

1. Format

1.1 The summary revenue account brings together income and expenditure on the service. It uses the nationally recognised Best Value Accounting Code of Practice. This helps comparison between authorities.

2. Expenditure on publicity

2.1 Section 5 of the Local Government Act 1986 required local authorities to keep a separate account of expenditure on publicity. Spending on publicity in 2003/04 was £169,000 (£158,000 in 2002/03), of which £47,000 (£50,000 in 2002/03) related to staff advertising.

3. Local Authorities (Goods and Services) Act 1970

3.1 Services are provided to other authorities and public bodies under the Local Authorities (Goods and Services) Act 1970. Income from this was £30,000 (£2,000 in 2002/03).

4. Asset Management revenue account

4.1 The balance on this account reflects the difference between capital charges levied on services (which represent a realistic economic cost of using assets in the delivery of services) and the costs to the Authority of financing its assets (from borrowing) and depreciation suffered on the assets during the year:

2002/03

2003/04

£'000

£'000

-4,790

-3,459

1,335

1,379

148

161

-3,307

-1,919

    Capital charges to services

    Less: Depreciation provision

    Expenditure: Interest payable

    Asset management revenue account surplus

5. Changes in Provisions

2002/03

2003/04

   

£'000

£'000

0

0

287

865

287

865

5.1 The contributions were:

    Provision for doubtful debts

    Provision for uninsurable and other claims

    Note 11 to the balance sheet sets out more information on these provisions.

2002/03

2003/04

£'000

£'000

148

142

-1,335

-1,379

-5

-5

-1,192

-1,242

5.2 The provision for debt repayment comprises:

Provision for repaying loans

Less : depreciation provision

    : deferred charges written out

    Provision for debt repayment

Notes to the Summary Revenue Account__________________________________

5 Officers' emoluments

5.1 The number of employees whose remuneration, excluding pension contributions, was £50,000 or more is set out below:

    Total remuneration

    Number of Employees

 

    2002/03

    2003/04

    £50,000 - £59,999

    2

    5

    £60,000 - £69,999

    0

    3

    £70,000 - £79,999

    1

    1

    £80,000 - £89,999

    1

    2

    £90,000 - £99,999

    0

    0

    £100,000 - £110,000

    2

    1

6 Local Authorities (Members' Allowances) Act 2003

    From 1 May 2003 the Authority was required to make a scheme for the payments of basic allowances, special responsibilities, travelling and subsistence and other specified Members' allowances. In 2003/04 £102,893 was paid to Members under this scheme.

7 Pensions

7.1 As part of the terms and conditions of employment of its employees, the Authority offers retirement benefits. Although these benefits will not actually be payable until employees retire, the Authority has made a commitment to make the payments that needs to be disclosed at the time that employees earn their future entitlement.

8.2 The Authority participates in two pension schemes:

      · The Local Government Pension Scheme for non-uniformed staff, administered by Hampshire County Council - this is a funded scheme, meaning that the Authority and employees pay contributions into a fund, calculated at a level intended to balance the pensions liabilities with investment assets.

      · The Firefighters' Pension Scheme for firefighters - this is an unfunded scheme, meaning that there are no investments assets built up to meet the pensions liabilities, and cash has to be generated to meet actual pensions payments as they eventually fall due.

8.3 The cost of retirement benefits are recognised in the Net Cost of Services when they are earned by employees rather than when the benefits are eventually paid as pensions. The charge made against the Constituent Authorities is based on the cash payable in the year, in the form of employer's contributions or actual pension payments. This is achieved as a result of a transfer to a pensions reserve to neutralise the impact of the amended accounting treatment. The following transactions have been made in the Summary Revenue Account:

Notes to the Summary Revenue Account

 

Local Government

Firefighters'

 

Pension Scheme

Pension Scheme

 

2002/03

2003/04

2002/03

2003/04

 

£000

£000

£000

£000

         

Net Cost of Services:

       

· Current service cost

600

650

5,430

6,030

· Past service cost

0

0

0

0

Net Operating Expenditure:

       

· interest cost

660

720

13,430

13,820

· expected return on assets

-540

-420

0

0

in the scheme

     

-

Amount to be met by

       

Constituent Authorities:

       

· Movement on pensions

-185

-340

-11,627

-13,755

reserve

       
 

535

610

7,233

6,095

Actual amount charged against

       

Constituent Authorities for

       

pensions in the year:

       

· employers' contributions

       

payable to scheme

-535

-610

   

· retirement benefits payable

       

to pensioners

   

-7,233

-6,095

         

Net effect on budget requirement

0

0

0

0

8.4 Details of the assets and liabilities for pensions cab be found in note 19 to the Balance Sheet and details of the actuarial gains and losses are set out in note 5 to the Statement of Movements in Reserves.

8.5 Further information can be found in the actuary's valuation report, which has already been published and the Hampshire Pension Fund Annual Report which are both available from The Treasurer, The Castle, Winchester, SO23 8UB.

8 Related party transactions

8.1 During the year there were no related party transactions involving members or chief officers of the Authority.

Notes to the Summary Revenue Account

9 Audit fee disclosure

9.1 The following fees were paid to the Audit Commission during the year:

                2002/03 2003/04

                £000 £000

    Code of Audit Practice audit 59 26

    Statutory inspections 0 0

    Certification of grant claims 0 0

    Other work 0 35

    Total 59 61