Archived decisions

APPENDIX 1

HAMPSHIRE HIGHWAYS WEST (TEST VALLEY)

2004/05

2004/05

(revised)

% committed (to Sept 04)

Revenue Budget 2004/05

Routine Maintenance (carriageway, footway repairs)

£415,000

£415,000

Gully Cleansing

£28,000

£28,000

Aids to Movement (signs and road markings)

£76,000

£76,000

Hazard Clearance

£68,000

£68,000

Traffic Management Traffic Regulation Orders

£9,000

£9,000

Environmental (grass, trees, shrubs)

£60,000

£60,000

District Managed Grass and tree maintenance

£122,000

£121,000

Weed Control (inc Ragwort)

£54,000

£54,000

Total Revenue Budget

£832,000

£831,000

Capital Budget 2004/05

Principal Roads

Principal Roads Routine Structural Repairs

£73,000

£73,000

Principal Roads Special Maintenance

£30,000

£30,000

Principal Roads Resurfacing

£300,000

£300,000

Total

£403,000

£403,000

Non-Principal Roads

Non-Principal Roads Routine Structural Repairs

£549,000

£577,000

Non-Principal Roads Special Maintenance

£512,000

£512,000

Non-Principal Roads Resurfacing

£60000

£110,000

Footway Maintenance

£95,000

£95,000

Haunching, Resurfacing and Recycling

£0

£30,000

Non-Principal Roads Tactile Paving Crossing Points

£13,000

£13,000

Total

£1,229,000

£1,337,000

Total Capital Budget

£1,632,000

£1,740,000

62%

Total Highway Maintenance Budget

£2,464,000

£2,571,000

63%

(Revenue and Capital)

8969Appdx1