Archived decisions
Sheet1
The Integrated A3 Bus Priority Corridor |
||||||
Project Expenditure and Cost Estimate Monitoring |
||||||
Feb-05 |
||||||
Capital Prog Expenditure (£'000) |
||||||
Section |
1999/00 |
2000/01 |
2001/02 |
2002/03 |
Total |
|
1 Widley to Purbrook |
73 |
575 |
559 |
2,897 |
4,104 |
|
2a Purbrook Village |
0 |
0 |
28 |
211 |
239 |
|
2b Purbrook to Waterlooville |
0 |
29 |
50 |
1,061 |
1,140 |
|
3 Waterlooville Town Centre |
0 |
3 |
39 |
110 |
152 |
|
4 Waterlooville to Cowplain |
0 |
0 |
0 |
2 |
2 |
|
5 Cowplain to Horndean |
0 |
0 |
0 |
2 |
2 |
|
Total |
73 |
607 |
676 |
4,283 |
5,639 |
|
|
||||||
Major Scheme Expenditure and Estimated costs (£'000) |
||||||
Section |
2003/04 |
2004/05 |
2005/06 |
2006/07 |
2007/08 |
Total |
1 Widley to Purbrook |
217 |
259 |
0 |
0 |
0 |
476 |
2a Purbrook Village |
334 |
982 |
206 |
0 |
0 |
1,522 |
2b Purbrook to Waterlooville |
2,667 |
1,714 |
121 |
0 |
0 |
4,502 |
3 Waterlooville Town Centre |
370 |
1,480 |
3,400 |
1,171 |
0 |
6,421 |
4 Waterlooville to Cowplain |
27 |
332 |
1,345 |
2,379 |
1,928 |
6,011 |
5 Cowplain to Horndean |
3 |
237 |
1,528 |
1,778 |
2,550 |
6,096 |
Total |
3,618 |
5,004 |
6,600 |
5,328 |
4,478 |
25,028 |
DfT Funding 2003 - 2007 |
25,100 | |||||
Other Contributions |
||||||
Havant Borough Council (TBC) |
300 | |||||
Overall Section Totals (£'000) |
||||||
Section 1 |
4,580 |
|||||
Section 2a |
1,761 |
|||||
Section 2b |
5,642 |
|||||
Section 3 |
6,573 |
|||||
Section 4 |
6,013 |
|||||
Section 5 |
6,098 |
|||||
PROJECT TOTAL |
30,667 |
|||||
Note: Based on End July update |
||||||