Archived decisions

Sheet1

       

APPENDIX 3

 
           
           
           
           
   

Budget 2005/06

 
   

Initial

Revised

% committed (as of 1 March 05)

 
           

Revenue Budget 2005/06

         

Routine Maintenance (carriageway, footway repairs, etc)

 

£212,000

     

Gully Cleansing

 

£7,000

     

Aids to Movement (signs and road markings)

 

£35,000

 

 

Aids to Movement (hazard clearance)

 

£20,000

 

 

Environmental (grass, trees, shrubs)

 

£36,000

 

 

Additional grass cuts alongside footways

 

£7,000

     

Weed Control (inc Ragwort)

 

£38,000

     

Agency Managed grass, tree and shrub maintenance (not included in totals)

 

£58,000

     

Total Revenue Budget

 

£355,000

 

0%

 
       

 
           

Capital Budget 2005/06

         
 

Principal Roads

Principal Roads Routine Structural Repairs

 

£22,000

     

Principal Roads Special Maintenance

 

£148,000

     

Principal Roads Resurfacing

 

£351,000

     

Sub-Total

 

£521,000

 

0%

 
           

Non-Principal Roads

         

Non-Principal Roads Routine Structural Repairs

 

£266,000

     

Non-Principal Roads Special Maintenance

 

£421,000

     

Non-Principal Roads Resurfacing

 

£518,000

     

Non-Principal Roads Tactile Paving Crossing Points

 

£8,000

     

Sub-Total

 

£1,213,000

 

0%

 
           

Total Capital Budget

 

£1,734,000

£0

0%

 
           

Total Highway Maintenance Budget (Rev & Cap)

 

£2,089,000

£0

0%

 

HAMPSHIRE HIGHWAYS NORTH (Hart)