Archived decisions

              APPENDIX 1

HAMPSHIRE HIGHWAYS WEST (TEST VALLEY)

   

2004/05

2004/05

(revised)

% committed (to end Feb 2005)

         

Revenue Budget 2004/05

       

Routine Maintenance (carriageway, footway repairs)

 

£415,000

£439,000

 

Gully Cleansing

 

£28,000

£29,000

 

Aids to Movement (signs and road markings)

 

£76,000

£78,000

 

Hazard Clearance

 

£68,000

£70,000

 

Traffic Management Traffic Regulation Orders

 

£9,000

£9,000

 

Environmental (grass, trees, shrubs)

 

£60,000

£61,000

 

District Managed Grass and tree maintenance

 

£122,000

£121,000

 

Weed Control (inc Ragwort)

 

£54,000

£56,000

 

Total Revenue Budget

 

£832,000

£863,000

98

         

Capital Budget 2004/05

Principal Roads

       

Principal Roads Routine Structural Repairs

 

£73,000

£73,000

 

Principal Roads Special Maintenance

 

£30,000

£30,000

 

Principal Roads Resurfacing

 

£300,000

£300,000

 

Total

 

£403,000

£403,000

97

         

Non-Principal Roads

       

Non-Principal Roads Routine Structural Repairs

 

£549,000

£577,000

 

Non-Principal Roads Special Maintenance

 

£512,000

£492,000

 

Non-Principal Roads Resurfacing

 

£60,000

£60,000

 

Footway Maintenance

 

£95,000

£95,000

 

Haunching, Resurfacing and Recycling

 

£0

£30,000

 

Non-Principal Roads Tactile Paving Crossing Points

 

£13,000

£13,000

 

Total

 

£1,229,000

£1,267,000

98

         

Total Capital Budget

 

£1,632,000

£1,670,000

98

         

Total Highway Maintenance Budget (Revenue and Capital)

 

£2,464,000

£2,533,000

98