Archived decisions
Hampshire County Council
Buildings Land and Procurement Panel Item
5 April 2005
Capital Repairs 2004/5 and 2005/06 and beyond Report by the Director of Property, Business and Regulatory Services |
Contact: Karen Murray Ext: 7876 email: [email protected]
How the conclusion in this report fits with the Corporate Strategy Because the activities covered by this report affect the majority of the County Council's services, they contribute to the achievement of all the corporate aims, in particular: Aim 1 - maximising life opportunities - by providing a good quality, safe and well maintained estate for the community to enjoy. Aim 5 - improving services - by providing good quality buildings that enable improved service delivery. |
3 |
2005/6 and beyond | |
3.1 |
The resources available in 2005-06 and the two years beyond are: | |
2005/6 2006/7 2007/8 £000 £000 £000 Capital Repairs 11,000 14,000 19,172 NDS Condition Fund 11,341 12,600 12,800 22,341 26,600 31,972 | ||
3.2 |
The Capital profile indicated in the table above proposes that expenditure is managed tightly during 2005/06 in order to build sufficient capacity in future years to accommodate the pressures identified below particularly those relating to Ashburton Court and other major liabilities. Some adjustment to this profile may need to be considered at the meeting in June when the full Corporate Risk Assessment progress report and future work plans are considered together with consideration of outstanding social care commitments including contributions to the Enhance Project. Following on from the fire alarm installation, it is proposed to install a fire suppression system in the computer suite in Elizabeth II Court at an estimated cost of £150,000, to be funded from Capital Repairs in 2005/06. | |
3.3 |
The Policy and Resources Capital programme makes annual provision for advantageous land purchases and by the end of March 2005 there will be a cumulative balance of £1.095M. Provision of £871,000 has also been made in the 2005/6 capital programme. Members will be aware of, throughout the agenda papers, a range of unusual and outstanding financial pressures particularly in relation to contributions to Education schemes. Exceptionally, it is proposed to use the £1.095m, representing the advantageous land cumulative balance, for financial contributions to projects in 2005/06, leaving a provision of £871,000 in 2005/06. | |
3.4 |
The allocations noted in 3.1 above will therefore be enhanced by £1.09m in 2005/06 by utilising the uncommitted balance in the Policy and Resources advantageous land budget enabling Policy and Resources Contributions to be made to major education and office accommodation projects at: £,000 · South Baddesley Primary School 260 · Toynbee School, Chandlers Ford 200 · New service centre for HR Payroll · *refurbishment of former Intech Building 300 1,060 * conditional upon giving up the lease on the Parkway in Fareham | |
3.8 |
Register Offices |
A recent review of Register Office accommodation has identified a need to improve the decoration and internal environment, including accessibility, within this group of buildings. Five offices at Havant, Petersfield, Fareham, Alton and Romsey have been identified as the highest priorities to benefit from improvements in terms of their high average use and current condition. Work is therefore proposed to commence in the current year and phased over the next two years at an estimated cost of £450,000, with at least half being funded from income generated by the Registration Service and the balance from the Policy and Resources Office Accommodation budget in 2005/06 and 2006/07 as indicated in the table below: Office Registration Accommodation Service £'000 £'000 2005/06 125,000 100,000 2006/07 100,000 125,000 225,000 225,000 The above breakdowns are subject to confirmation when the scope and phasing of work is identified. | |
Recommendation(s) | |
That the Panel advises the Executive Member for Policy and Resources that approval be given to: | |
1 |
The level of budgetary commitment in 2004/5. |
2 |
The proposed allocation of the 2005/06 capital repairs budget. |
3 |
The uncommitted balance of £1.095m from the 2004/5 Advantageous land Budget be transferred to Policy and Resources Capital Repairs allocation in 2005/06 and allocated to the projects noted in paragraph 3.4. |
4 |
The proposed additions to the programme of the Fire Suppression work at Elizabeth II Court and the work to Register Offices at Havant, Petersfield, Fareham, Alton and Romsey. |
5 |
The Director of Property, Business and Regulatory Services to prepare for a future meeting a report on how future liabilities and pressures can be met over the next three years. |
Section 100 D - Local Government Act 1972 - background papers
The following documents disclose facts or matters on which this report, or an important part of it, is based and has been relied upon to a material extent in the preparation of this report.
NB the list excludes:
1 Published works
2 Documents which disclose exempt or confidential information as defined in the Act
........................
........................
BLPP0405H
Appendix 1
P&R Capital Repairs 2004/05
Commitment as at March 14, 2005
Work Type |
Budget |
Commitment |
Percentage |
(£'000) |
(£'000) |
||
Asbestos Removal |
700 |
371 |
53.0% |
Planned Maintenance |
3,400 |
3,547 |
104.3% |
Redecorations and major repairs associated with capital projects |
1,750 |
1,728 |
98.7% |
Planned Electrical Repairs |
250 |
231 |
92.4% |
Planned Mechanical Repairs |
1,300 |
1,317 |
101.3% |
Strategic Maintenance |
800 |
1,022 |
127.8% |
Fire Precautions |
350 |
346 |
98.9% |
External Works & Landscaping |
550 |
555 |
100.9% |
Demolition |
200 |
151 |
75.5% |
Vandalism Prevention |
320 |
315 |
98.4% |
Landlord's Contributions |
300 |
300 |
100.0% |
County Farms |
300 |
314 |
104.7% |
Non Functional Buildings |
0 |
-6 |
0.0% |
Contingency |
4 |
0 |
0.0% |
CRA Contingency |
- |
- |
0.0% |
|
10,224 |
10,191 |
99.7% |
Fees 296 296
Revised total 10,520 10,487
Appendix 2
Capital Repairs (Traditional) 2004/05
Commitment as at March 14 2005
Budget |
Budget £'000 |
Commitment £'000 |
Percentage |
Replacement Systems & Components (inc.Ballards) Electrical Safety Joint-funded Schemes and Landlord's Minor Works Access for Disabled People Contingency CRA Contingency |
3,200 250 2,700 350 0 - |
3,134 278 2,200 352 25 - |
97.9% 111.2% 81.5% 100.6% 0.0% 0.0% |
Total |
6,500 |
5,989 |
92.1% |
Fees 780 719
Revised Total 7,280 6,708
Appendix 3
Proposed Capital Budget Distribution 2005/6
Proposed Allocation | |
2005/06 | |
£000 | |
1. Traditional Capital Repairs |
|
Replacement Systems and components |
1,800 |
Electrical Safety |
660 |
Joint funded landlord's minor works and infrastructure contributions |
750 |
3,210 | |
2. Major Repairs |
|
Asbestos Removal |
400 |
Planned Maintenance |
2,100 |
Redecorations and major repairs |
|
associated with capital projects |
1,000 |
Planned Electrical Repairs |
|
Planned Mechanical Repairs |
665 |
4,165 | |
3. Landlord's Programmes |
|
Strategic Maintenance |
500 |
Fire Precautions |
370 |
External Works and Landscaping |
350 |
Demolition |
150 |
Vandalism Prevention Measures |
125 |
Landlord's contributions |
350 |
1,845 | |
4. Other Allocations |
|
Access Initiatives |
150 |
County Farms |
350 |
Land Management |
120 |
Non functional buildings |
150 |
Contingency |
1,010 |
|
1,780 |
Total |
11,000 |
Inclusive of fees |
|