Archived decisions

Sheet1

   

APPENDIX 3

 
       
       
       
       
   

Budget 2005/06

 
   

Initial

 
       

Revenue Budget 2005/06 (inc A339 contribution)

     

Routine Maintenance (carriageway, footway repairs, etc)

 

£610,000

 

Gully Cleansing

 

£67,000

 

Aids to Movement (signs and road markings)

 

£130,000

 

Aids to Movement (hazard clearance)

 

£48,000

 

Environmental (grass, trees, shrubs)

 

£79,000

 

Additional grass cuts alongside footways

 

£0

 

Weed Control (inc Ragwort)

 

£103,000

 

District Managed grass, tree maintenance and traffic (not included in totals)

 

£259,000

 

Total Revenue Budget

 

£1,037,000

 
       
       

Capital Budget 2005/06

     
 

Principal Roads

Principal Roads Routine Structural Repairs

 

£50,000

 

Principal Roads Special Maintenance

 

£0

 

Principal Roads Resurfacing

 

£0

 

Sub-Total

 

£50,000

 
       

Non-Principal Roads

     

Non-Principal Roads Routine Structural Repairs

 

£656,000

 

Non-Principal Roads Special Maintenance

 

£751,000

 

Non-Principal Roads Resurfacing

 

£782,000

 

Non-Principal Roads Tactile Paving Crossing Points

 

£7,000

 

Sub-Total

 

£2,196,000

 
       

Total Capital Budget

 

£2,246,000

 
       

Total Highway Maintenance Budget (Rev & Cap)

 

£3,283,000

 

HAMPSHIRE HIGHWAYS BASINGSTOKE