Archived decisions

Sheet 1

                   

Appendix 5

                     

Policy and Resources

               

Revenue Expenditure 2004/05

             

Analysis of Expenditure on Revenue Repairs and Maintenance of Buildings

 
                     
       

Budget Allocation 2004/05 £'000

 

Actual 2004/05 £'000

 

Variation £'000

 

%

Non-Education Services

               
                     

Redecorations

   

510

 

478

 

-32

 

-6.3

Engineering servicing and repairs

1,586

 

1,774

 

188

 

11.9

Minor structural repairs

 

590

 

664

 

74

 

12.5

Asbestos testing

   

40

 

63

 

23

 

57.5

Vandalism reinstatement

 

100

 

127

 

27

 

27.0

Non functional buildings

 

100

 

38

 

-62

 

-62.0

Contingency

   

323

 

166

 

-157

 

-48.6

Sub Total

   

3,249

 

3,310

 

61

 

1.9

                     

Delegated to schools

               

EOTAS

     

26

 

0

 

-26

 

-100.0

Delegation under LMS scheme

2,240

 

2,240

 

0

 

0.0

Delegation under fair funding:

             
 

Community Schools

5,770

 

5,762

 

-8

 

-0.1

 

Foundation Schools

767

 

767

 

0

 

0.0

Sub Total

   

8,803

 

8,769

 

-34

 

-0.4

                     

Other Allocations

                 
                     

Strategic consultants

 

370

 

406

 

36

 

9.7

Devolved to other services

 

240

 

175

 

-65

 

-27.1

Sub Total

   

610

 

581

 

-29

 

-4.8

                     

Total

     

12,662

 

12,660

 

-2

 

-0.0

                     
                     

Less Delegated

   

8,803

 

8,769

 

-34

 

-0.4

                     

Expenditure Chargeable against

             

Committee's final cash limit

 

3,859

 

3,891

 

32

 

0.8