Archived decisions
Sheet 1
Appendix 5 | ||||||||||
Policy and Resources |
||||||||||
Revenue Expenditure 2004/05 |
||||||||||
Analysis of Expenditure on Revenue Repairs and Maintenance of Buildings |
||||||||||
Budget Allocation 2004/05 £'000 |
Actual 2004/05 £'000 |
Variation £'000 |
% | |||||||
Non-Education Services |
||||||||||
Redecorations |
510 |
478 |
-32 |
-6.3 | ||||||
Engineering servicing and repairs |
1,586 |
1,774 |
188 |
11.9 | ||||||
Minor structural repairs |
590 |
664 |
74 |
12.5 | ||||||
Asbestos testing |
40 |
63 |
23 |
57.5 | ||||||
Vandalism reinstatement |
100 |
127 |
27 |
27.0 | ||||||
Non functional buildings |
100 |
38 |
-62 |
-62.0 | ||||||
Contingency |
323 |
166 |
-157 |
-48.6 | ||||||
Sub Total |
3,249 |
3,310 |
61 |
1.9 | ||||||
Delegated to schools |
||||||||||
EOTAS |
26 |
0 |
-26 |
-100.0 | ||||||
Delegation under LMS scheme |
2,240 |
2,240 |
0 |
0.0 | ||||||
Delegation under fair funding: |
||||||||||
Community Schools |
5,770 |
5,762 |
-8 |
-0.1 | ||||||
Foundation Schools |
767 |
767 |
0 |
0.0 | ||||||
Sub Total |
8,803 |
8,769 |
-34 |
-0.4 | ||||||
Other Allocations |
||||||||||
Strategic consultants |
370 |
406 |
36 |
9.7 | ||||||
Devolved to other services |
240 |
175 |
-65 |
-27.1 | ||||||
Sub Total |
610 |
581 |
-29 |
-4.8 | ||||||
Total |
12,662 |
12,660 |
-2 |
-0.0 | ||||||
Less Delegated |
8,803 |
8,769 |
-34 |
-0.4 | ||||||
Expenditure Chargeable against |
||||||||||
Committee's final cash limit |
3,859 |
3,891 |
32 |
0.8 | ||||||