Archived decisions

A

Balance Sheet

           
               

31 March 2004

       

31 March 2005

               

£'000

 

Long Term Assets

   

£'000

£'000

   

Fixed assets : (see note 1)

     

2,194

   

Authority dwellings

 

2,194

 

49,576

   

Other land and buildings

 

49,253

 

5,022

   

Vehicles, plant and equipment

 

5,487

 

804

   

Work in Progress

   

646

 

730

   

Non-operational assets

 

730

 
               

58,326

 

Total fixed assets

     

58,310

               

5

 

Deferred charges (see note 2)

   

0

31

 

Long-term debtors (see note 3)

   

39

               

58,362

 

Total long term assets

   

58,349

               
   

Current Assets

       

501

 

Stocks (see note 4)

   

595

 

566

 

Debtors - general (see note 5)

 

469

 

712

 

Payments in advance (see note 6)

 

684

 

1,355

 

Temporary Lending (see note 9)

 

5,521

 

8

 

Imprests

   

5

 
               

3,142

 

Total current assets

   

7,274

 
               
   

Current Liabilities

       

-2,498

 

Creditors (see note 7)

   

-1,368

 

-176

 

Receipts in advance (see note 8)

 

-281

 

0

 

Temporary Borrowing (see note 9)

 

0

 
               

-2,674

 

Total current liabilities

 

-1,649

 
               

468

 

Net current (liabilities) or assets

   

5,625

               

58,830

 

Total assets plus net current (liabilites)/assets

 

63,974

               
   

Long term liabilities

       

-3,250

 

Long term borrowing (see note 10)

 

-5,100

 

-1,482

 

Provisions (see note 11)

 

-303

 
               

-4,732

 

Total long term liabilities

   

-5,403

7,960

 

Assets relating to defined benefit pension scheme

11,630

 

-256,565

 

Liabilities relating to defined benefit pension schemes

-332,094

-320,464

         

(see note 19)

   

-194,507

 

Total Net Assets

     

-261,893

               
   

Financed by :

       

-248,605

 

Pensions reserve (see note 19)

   

-320,464

56,854

 

Fixed asset restatement account (see note 12)

 

56,827

-2,756

 

Capital financing account (see note 13)

   

-3,999

0

 

Usable capital receipts reserve (see note 14)

 

42

0

 

Earmarked reserves (see note 18)

   

4,301

0

 

Revenue account

     

1,400

               

-194,507

           

-261,893