Archived decisions

              Appendix 3

Alton Community Association

Review of Targets for 2005/06 Local member Cllr Ludlow

Aims

Progress Made

Continue efforts to secure financial viability

Turnover up 25%

Develop Leisure Learning programme

(EHLL)

1000 + students 16 Venues 100+ courses 75 tutors Surplus of £12,000 in year 1

Secure new centre

At detailed planning stage

Proposed Activity in 2006/07 that supports the County Council Outcomes

Silver surfers Sessions with a tutor

Healthy Hampshire As part of East Hants Network

          Stress buster lunches

        Summer activities for children

Young people Working with Youth Service, Live Music Events

          Developing strategies to combat, drugs, alcohol and vandalism

Budget Comparison

Strategies to reduce deficit

Expansion of EHLL

Increased levels of activity

Pursuing grant funding

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£221,050

£218,800

£288,235

£281,755,

Comment

Income 2005/06 includes grants of £22,500

Sources EHDC: Alton TC ; HCC

Income 2006/07 includes grants of £15,500

Sources EHDC: Alton TC

Staff costs - (Size of centre - 1000 sq m)

Staff

2006/07

Management and Administration

£57,590

Cleaning and caretaking

£24,150

Total

£81,740

Officers Comment

2006/07 includes Income £108,500 and Expenditure £90,460 from East Hants Leisure Learning programme.

Proposed grant for 2006/07 - £7,000. With this grant there will be surplus of £520.Bishopstoke Community Association

Review of targets 2005/06 Local member Cllr Roling

Aims

Progress Made

To produce a plan for increasing the income of the centre by October 2005

No plan produced

To develop a local history room

Unable to proceed

To create an IT room

Unable to proceed

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers No- No telephone connection

Healthy Hampshire No

Young people Working with Eastleigh Community Services

Budget Comparison

Strategies to reduce deficit

Car Boot/table top sale

Christmas Fayre

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£10,497

£19,520

£11,100

£19,500

Comment

Income 2005/06 includes grants of £6,500

Sources HCC

Income 2006/07 includes grants ----

Sources-

Expenditure - HCC owned building rental 2005/06 - £6,500 2006/07 - £6,500

Staff costs ( Size of centre -- sq m)

Staff

2006/07

Management and Administration

Nil

Caretaking and cleaning

£3,578

Total

£3,578

Officers Comment

No targets for 2005/06 achieved

No managerial or administration staff

Needs support - from Eastleigh Development project to move forward in 2006

Proposed grant for 2006/07 - £9,000 . With this grant there will be a surplus of £100.Denmead Community Association

Review of targets for 2005/06 Local member Cllr Allgood

Aims

Progress Made

Community Survey to be carried out

Not undertaken

Develop website

Centre manager completed website course

Expand Village Festival

2006 Festival planning

Raise funds for replacement annexe

Building fund being set up

Proposed activity in 2006/07 that supports County Council Outcomes

Silver surfers No

Healthy Hampshire Possible cookery course

Young people No

Budget Comparison

Strategies to reduce deficit

Increase room hire charges by 5%

Increase daytime use of rooms

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£50,090

£48,796

£50,615

£49,675

Comment

Income 2005/06 includes grants of £2,520

Sources HCC and donations

Income 2006/07 includes donation of £900( donation) .

Expenditure HCC owned building rental 2005/06 - £9,000 2006/07 - £10,000

Staff costs ( Size of centre -Main - 627sq m - Annexe - 192 sq m. )

Staff

2006/07

Managerial and Administration

£7,744

Caretaking and cleaning

£7,572

Total

£15,316

Officers Comment

Annexe will have to be demolished in the near future

Major issue with maintenance of building being monitored by PBRS (Full repairing lease)

This organisation does little development work, their focus being entirely on hiring the building to other users. However the Community team are working with them to assist with developments.

Proposed grant for 2006/07 - £2,000. With this grant there will be a surplus of £2,940.Emsworth Community Association

Review of targets for 2005/06 Local Member Cllr Gillett

Aims

Progress Made

Increase in lettings from new facilities

Six new regular groups and increase in irregular bookings

Analyse and act on survey results

Activities undertaken

Portable skittle alley

Usage increasing as community becomes aware of its availability

Hearing loop in Mountford room

Achieved

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers -No

Healthy Hampshire - Do not have time to get involved

Young people - Young peoples groups can use the premises

Budget Comparison

Strategies to reduce the deficit

    Increased hiring charges

    Increased usage

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£105,483

£64,159

£45,700

£35,950

Comment

Income 2005/06 includes grants of £38,307 and donations of £34,843

Sources Grant HCC

Income 2006/07 includes Donations of £12,000

Sources

Expenditure - HCC owned building. Rental 2005/06 - £5,730 2006/07 - £6,500

2005/06 expenditure includes capital (maintenance) expenditure of £42,440

Staff costs ( size of centre - 732sq m)

Staff

2006/07

Managerial and administration

Nil

Cleaning and caretaking

£9,486

Total

£9,486

Officers Comment

Run by volunteers - this organisation would be able to provide services that match HCC outcomes if they had some managerial or administration support as all their volunteer time is fully utilised.

This organisation clearly provides a valued local community function and is largely financially self supporting. However, its ability to support the county council's outcomes is limited and therefore a phased reduction in funding is recommended.

Proposed grant for 2006/07 - £4,000. With this grant there will be a surplus of £13,800.

Fordingbridge and District Community Association

Review of targets for 2005/06 Local Member Cllr Heron

Aims

Progress Made

Recruit new Manager

Achieved

Recruit new Centre attendant

Achieved

Improve efficiency and effectiveness of management committee

Some progress

Overhaul and rationalise hiring charges

New system approved

Review and develop new policies and procedures where necessary

Completed

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Via Brockenhurst College

Healthy Hampshire - 2 sessions of Street Dance

Young people - Working with District Youth Steering Group

Budget Comparison

Strategies to reduce deficit

New booking system in place

25% increase in rental charges

Seeking sources of funding for capital projects

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£41,701

£40,019

£36,982

£43,068

Comment

Income 2005/06 includes grants of £11,900 (seconded staff)

Source HCC

Income 2006/07 includes grants of £3,300

Source

Staff costs ( size of centre - 664sq m)

Staff

2006/07

Management and Administration

£11,863

Caretaking and cleaning

£7,698

Total

£19,561

Officers Comment

Staff changes - now are employing own manager - previously post seconded from HCC

Proposed grant for 2006/07 -£6,000. With this grant there will be a deficit of £786.

Headley Down Community Association

Review of targets for 2005/06 Local Member Cllr James

Aims

Progress Made

Maintain health and safety assessments and act accordingly

achieved

Review finances

Installed Sage programme to improve reporting to trustees

Recruit more volunteers

Not moved forward due to high turn over of staff

Develop new after school activities

Homework slot added to children's club

Develop EHLL programme

Linking with ACLU and Parentline plus

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Yes

Healthy Hampshire - In conjunction with East Hants network. Taster days.

Young people - Gardening Course

      Football in the Community

Budget Comparison

Strategies to reduce the deficit

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£78,453

£79,411

£84,452

£104,953

Comment

Income 2005/06 includes grants of £12,000

Sources

Income 2006/07 includes grants of £53,520

Sources EHDC, HCC Early Years, Headley Parish, Local charities

Expenditure

Staff costs (size of building 315 sq m )

Staff

2006/07

Managerial and administration

£22,967

Cleaning and caretaking

£1,500

Total

£24,467

Officers Comment

This Association provides the only facility on this isolated housing estate. There have been staff changes in 2005 and this centre is now beginning to move forward again and develop its range of services and activities.

Proposed grant for 2006/07 £15,000. With this grant there will be a deficit of £5,501 which will have to be found from other sources. Horndean Community Association

Review of targets for 2005/06 Local Member Cllr Byrom

Aims

Progress Made

Greater community provision of resources, development and regeneration

Key player parish plan

Continued site development programme

Increased arts provision

To promote HCA as a model pf good practice in the delivery of health agenda

Promote healthy tuck provision for drama and holiday workshops

Supporting the East Hants health forum

Participation in Healthy Hampshire 2005

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - As part of the East Hants network

Healthy Hampshire - Developing and promoting activities at the Annual Fete

          Promoting Sport and healthy eating as part of the playscheme

Young people - Consultation through under 10's forum

        Supporting Youth drama and holiday workshops

        Working with agencies such as connexions

Budget Comparison

Strategies to reduce the deficit

Increase room hire charges

Increase charges for all activities and services

Increased use of centre

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£154,608

£157,864

£151,888.74

£149.928

Comment

Income 2005 /06 includes grants of £57,171

Sources HCC, EHDC, Horndean Parish Council, Local Network Fund, Awards for all

Income 2006/07 includes grants of £19,593 preschool, £34,836

Sources EHDC , Horndean Parish Council ?

Staff costs (size of building 700 sq m excluding outbuildings)

Staff

2006/07

Managerial and administration

£27,130

Cleaning and caretaking

£13,562

Total

£50,692

Officers Comment

Since the development of a close partnership between this organisation and the county council it has developed into a community minded and forward thinking organisation willing to support most projects and activities. Plans continue to be developed for the refurbishment and expansion of their premises

Proposed grant for 2006/07 -£6,000. With this grant there will be a surplus of £4,039.

Kingsley Centre

Review of targets for 2005/06 Local member Cllr Kemp Gee

Aims

Progress Made

To continue to develop a supported volunteers plan

A grant application has been made . a plan drawn up to expand the project funding remains an issue

To ensure sustainability of youth club

Youth group continues using volunteers and parents. A grant application is to be drawn up for a Senior Youth leader post

To develop and sustain the Disability Awareness Group

Discussions underway with local group to develop DAG as social enterprise

To review needs in the Village appraisal

A meeting has been held to identify ideas specific to the Kingsley Centre

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - IT courses and a Silver Surfer Day

Healthy Hampshire - A walk to health specifically accessible to wheelchair users and those with mobility difficulty

Young people - Youth group continues to develop integrated activities with young disabled people

Budget Comparison

Strategies to reduce the deficit

Increased use of the café

Increased profit from shop

Additional fundraising

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£58,800

£57,536

£52,800

£58,358

Comment

Income 2005 - 2006 includes grants of £27,300

Sources EHDC;HCC; other grant making bodies

Income 2006 - 2007 includes grants of £23,000

Sources EHDC other grant making bodies

Staff costs (size of building )

Staff

2006/07

Managerial and administration

£11,331

Cleaning and caretaking

£20,232

Total

£31,563

Officers Comment

This organisation is not a community association but is supported as one as it provides community activities in this area.

Proposed grant for 2006/07 -£ 6,000. With this grant there will be a surplus of £158.

Liss Community Association

Targets for 2005/06 Local member Cllr M Cartwright

Aims

Progress Made

Develop basic skills training

Have been unable to find partners

More diversity of community use

Developed Community Cinema

Increase proportion of costs from own resources

Proportion remained the same due to increase in costs

Continue to develop community services and activities

Opened lunch bar staffed by people with learning disabilities

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers

Healthy Hampshire -

Young people Discussing with EHDC

Budget Comparison

Strategies to reduce deficit

There is a predicted reduction in income and increase in expenditure due to increased staff costs

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£64,818

£63,855

£58,863

£68,011.

Comment

Income 2005/06 includes grants of £14,138

Source EHDC: Liss PC: HCC

Income 2006/07 includes grants of £10,223

Source EHDC :Liss PC

Expenditure HCC owned building rental 2005/06 - £2,000 2006/07 - £2,000

Staff costs (size of building350 sq m)

Staff

2006/07

Managerial and Administration

£14,769

Cleaning and Caretaking

£13,125

Total

£27,894

Officers Comment

Proposed grant for 2006/07 - £ 3,500. With this grant there will be a deficit of £6,263 which they will have to cover from other sources.

Lyndhurst Community Association

Review of targets for 2005/06 Local member Cllr Kendal

Aims

Progress Made

Develop IT centre

Included in project planned for 2006/07 2 laptops introduced this year via library

Planning for Sports Hall

On hold until front extension completed

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Open Day Facilitated by volunteer tutors from Age Concern

Healthy Hampshire - Organised walk around the village

Young people - Planning an open day for schools

Budget Comparison

Strategies to reduce the deficit

Increased commercial charges by 10%

Increased charges to other groups over past 5 years

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£104,400

£84,330

£100,000

£80,000

Comment -

Income 2005/06 includes grants of £7,000

Sources HCC and Lottery

Income 2006/07 includes grants of

Expenditure doesn't include the build up of capital reserves being set aside annually (approximately £20,000) in order to build an extension

Staff costs ( size of building)

Staff

2006/07

Managerial and administration

£25,778

Cleaning and caretaking

£10,615

Total

£36,393

Officers Comment

We are working with this organisation to develop the library service for this area.

Proposed grant for 2006/07 - £ 2,000. With this grant there will be a surplus of £22,000.Overton Community Association

Review of targets for 2005/06 Local member Cllr McNair Scott

Aims

Progress Made

Start open access computer facility

2 computers - broadband access

Respond to need identified from survey

Spanish classes

5 week craft course

Computer course

Improve integration with other agencies

 

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers -No

Healthy Hampshire - None

Young people - None

Budget Comparison

Strategies to reduce the deficit

Working with various agencies to stimulate a new demand for activities with a learning element. Hoping to increase their family history project.

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£14,584

£14,821

£19,470

£20,760

Comment

Income 2005/06 includes grants of £6,000

Sources HCC

Income 2006/07 includes grants of

Sources

Expenditure reflects increased IT costs of £1,950

HCC owned building rental 2005/06 - £3,000 2006/07 - £3,000

Staff costs (size of building 430 sq m )

Staff

2006/07

Managerial and administration

Nil

Cleaning and caretaking

£3,890

Total

£3,890

Officers Comment

No administrative support at this building

Activity very limited -Building contains library

Proposed grant for 2006/07 - £ 5,000. With this grant there will be a surplus of £4,023.

Pilands Wood Community Association

Review of targets for 2005/06 Local member Cllr House

Aims

Progress Made

Develop programme to include homework club, family IT learning club and soft play facility

Homework club recently resumed

Others not achieved

Secure funding for Youth worker

Youth workers funded until March 31. Further funding sought

Expand Cafe project

EBC are assisting with business plan for this project

Develop social programme

Successful Christmas Fayre

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Yes through UK online

Healthy Hampshire - Possibly

Young people - Youth club

Budget Comparison

Strategies to reduce the deficit

Developing IT activities that will give Association a permanent income

Held Christmas Fayre to raise funds

Trustees investing their own time

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£44,825

£69,580

£47,965

£52,734

Comment

Income 2005/06 includes grants of £31,000

Source EBC,HCC, and Children's Fund?

Income 2006/07 includes grants of £11,125

Source EBC

,

Staff costs (size of building 400 sq m )

Staff

2006/07

Managerial and administration

£9,720

Cleaning and caretaking

£9,070

Total

£18,790

Officers Comment

Meetings are currently being held to secure the future of this organisation. Their financial situation has been perilous in the last 12 months and the situation is being monitored by one of the Community Support Officers who is working with this organisation.

Proposed grant for 2006/07 - £8,000. With this grant there will be a surplus of £3,234.

Pilgrims Way and River Way Community Association

Review of targets for 2005/06 Local member Cllr Hughes

Aims

Progress Made

Develop a programme of activities

Achieved

Ensure Centre Manager has appropriate training

Training - clait course

First aid, Health and Safety

Ensure all systems and policies are in place to enable this centre to run effectively

Most policies are now in place

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Yes

Healthy Hampshire - Family fun sports day - Self defence for women - other activities

Young people - increasing young peoples activities to 2 nights

Budget Comparison

Strategies to reduce the deficit

Developing a business plan

2005/06

2006/07

Income

Expenditure

Income

Expenditure

Not available

Not available

£27,553

£35,150

Comment

Income 2005/06 includes grant of

Sources

Income 2006/07 includes grants of £9,500

Sources TVBC and others

Staff costs (size of building 150.6 sq m)

Staff

2006/07

Managerial and administration

£6,968

Cleaning and caretaking

£3,146

Total

£10,114

Officers Comment This is a relatively new organisation in Andover which continues to receive support from the Community Support team.

Proposed grant for 2006/07 - £ 8,000. With this grant there will be a surplus of £403.

Portchester Community Association

Review of targets for 2005/06 Local member Cllr Price

Aims

Progress Made

Stabilisation of finances

Achieved - New Business plan being put in place

Recruitment of new manager

Manager to begin work in April

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Run an open session using laptop and PC

Healthy Hampshire - Yes

Young people - New project anticipated in spring 2006

Budget Comparison

Strategies to reduce the deficit

Increase in hire charges following review

Increase in membership

Reducing expenditure

Applying for grants from other sources

2005/06

2006/07

Income

Expenditure

Income

Expenditure

   

£96,425

£99,410

Comment

Because of the financial difficulties outlined below - the budget figures for 2005/06 are not accurate and have not been included

Staff costs (size of building £1954 sq m) )

Staff

2006/07

Managerial and administration

£30,000

Cleaning and caretaking

£35,530

Total

£65,530

Officers Comment

This organisation found itself in financial difficulties last year and have been working to re-stabilise their situation which they have largely achieved. The grant given last year has been used to provide personnel to support this process.

Proposed grant for 2006/07 - £ 12,000. With this grant there will be a surplus of £9,015 ( this will be used to help complete the stabilisation process)

Ringwood Community Association

Review of targets for 2005/06 Local Member Cllr Clarke

Aims

Progress Made

To promote the Association and respond to identified needs

We continue to promote the Association in all its activities

To review financial arrangements and address the issue of their continued deficit

We closely monitor our financial arrangements

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Activities at the library but not specifically this week.

Healthy Hampshire - Yes

Young people - through the youth management

Budget Comparison

Strategies to reduce the deficit

Increase subscription and room hire fees

Fund raising

Changed insurance companies enabling us to reduce insurance premium

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£97,700

£119,400

£110,550

£124,830

Comment

Income 2005/06 includes grant of £5,000

Sources HCC

Income 2006/07 includes grants of £5,000

Sources

Expenditure includes approximately £40,000 in caretaking costs

Staff costs (size of building )

Staff

2006/07

Managerial and administration

£16,260

Cleaning and caretaking

£38,904

Total

£55,164

Officers Comment

This organisation regularly predicts a budget deficit but usually is able to cover its costs.

Proposed grant for 2006/07 - £ 5,000 With this grant there will be a deficit of £11,983.

Sarisbury Community Centre

Targets for 2005/06 Local member Cllr Woodward

Aims

Progress Made

To review hiring charges against expenditure

Increased charges by 10% in September 2005 and by 5% in January 2006

To review programme and building usage against expenditure

Advertising to increase usage

To produce a financial plan which is self financing

As above

Supporting the County Council Outcomes 2006/07

Silver surfers - Considering activity

Healthy Hampshire - Yes

Young people No space in evenings

Budget Comparison

Strategies to reduce deficit

Charges are increased annually

Budget produced and financial position reported to trustees

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£64,045

£59,045

£49,645

£54,645

Income 2005/06 includes grant of £5,000 Donations of £2,200

Sources HCC

Income 2006/07 includes grants of £10,000 - Donations of £2,200

Sources not specified

2006/07 expenditure includes repairs and maintenance of £15,600

Staff costs ( size of centre )

Staff

2006/07

Managerial and Administration

£13,800

Cleaning and Caretaking

£10,000

Total

£23,800

Officers Comment This organisation has predicted a zero budget figure. It should review its developmental function.

Proposed grant for 2006/07 - £ 5,000. With this grant there will be a surplus of £0.

Tadley and District Community Association

Targets for 2005/06 Local member Cllr K Chapman

Aims

Progress Made

Review training programme

Manager attended Community Matters conference

Training on Youth initiatives and meeting needs of older people

First Aid course

Develop IT facility

Survey carried out - conclusion - would not be financially viable -refurbished current facility

Review finances to generate surplus

Attracted 4 new business users and a number of new leisure activities

   

Supporting the County Council Outcomes 2006/07

Silver surfers Unable to confirm at present

Healthy Hampshire Unable to confirm at present

Young people Hoping to work with the Millennium volunteers programme

            Possible youth group for 8 - 11 years

Budget Comparison

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£46,100

£47,700

£49,690

£46,578

Comment

Income 2005/06 includes grant of £5,000

Sources HCC

Income 2006/07 includes grants of £2,430

Sources

2006/07

Staff costs

Staff

2006/07

Management and Administration

£15,340

Cleaning and Caretaking

£10,363

Total

£25,703

Officers Comment

This organisation requires support from the Community Support team as well as funding.

Proposed grant for 2006/07 - £ 4,000. With this grant there will be a surplus of £7,112.

Titchfield Community Association

Review of targets for 2005/06 Local member Cllr Hockley

Aims

Progress Made

Incorporation

Incorporation took place in July 2005

Complete capital projects

 
   
   

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Yes - constrained by lack of available phone lines and funds to install

Healthy Hampshire - No

Young people - Actively supporting local youth groups. Provides secure premises for any new organisation.

Budget Comparison

Strategies to reduce the deficit

Monitoring budget against actual

Seeking best value from suppliers

Maximise income while reviewing charging policy

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£96,541

£91,594

£85,932

£93,684

Comment

Income 2005/06 includes grants of £3,453

Sources -HCC

Income 2006/07 includes grants

Sources

Income 2006/07 shows a reduced income from bar takings

Staff costs (size of building sq m )

Staff

2006/07

Managerial and administration

£38,252

Cleaning and caretaking

£25,933

Total

£64,185

Officers Comment This organisation while predicting a deficit budget rarely has a deficit outturn.

Proposed grant for 2006/07 - £ 2,500. With this grant there will be a deficit of £5,252 which they will have to cover from other sources.

Wecock Farm Community Association

Review of targets for 2005/06 Local member Cllr J West

Aims

Progress Made

To expand community activity programme

Working with external agencies to deliver a range of activities

To increase membership

Currently reviewing the membership scheme

To complete community survey

Portsmouth Housing Association carried out a survey in 2004

To develop the catering service

Two local residents running café as independent business

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Via Highbury college

Healthy Hampshire - Yes

Young people - After School club

        Recruiting young people to trustees

        Centre has dedicated youth wing run by youth service

Budget Comparison

Strategies to reduce the deficit

Managed to increase income from lettings by £17,000 now new centre up and running

Issues for generating income from hall remain as acoustic problem has not yet been resolved

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£99,520

£87,984

£49,163

£86,600

Comment

Income in 2005/06 includes grants of £58,509.

Sources HCC, HBC: PCC: Global grants

Income in 2006/07 includes grants of £19,268

Sources - Havant Borough Council, Portsmouth City Council and other external sources.

2006/07 expenditure includes £5,000 for additional caretaking support.

Staff costs (size of building 720 sq m)

Staff

2006/07

Managerial and administration

£44,892

Cleaning and caretaking

£10,673

Total

£55,565

Officers Comment

This organisation has now completed its move to the new community building. They are now in a position to start to develop further activities and plan an appropriate financial strategy

Proposed grant for 2006/07 - £ 18,000. With this grant there will be a deficit of £19,437 which they will have to cover from other sources.

Wickham Community Association

Targets for 2005/06 Local member Cllr Allgood

Aims

Progress Made

Develop links between Wickham and Knowle village

 

Review community needs following parish appraisal

 

Supporting the County Council Outcomes 2006/07

Silver surfers Use IT suite for 2 - 3 sessions

Healthy Hampshire Yes

Young people Junior Youth Club involved in consultation process

Budget Comparison

Strategies to reduce the deficit

Increase revenue from hirings

Extend use of the facilities

Promote income generating events

Increase profitability of the trading arm

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£113,304

£110,833

£91,130

£97,824

Comment

Income in 2005/06 includes grants of £38,480

Sources HCC, WCC and others

Income in 2006/07 includes grants of

Sources - .

Staff costs

Staff

2006/07

Management and Administration

£34,680

Caretaking and cleaning

£23,620

Total

£ 58,300

Officers Comment

The trustees are skilled and well able, but need to ensure the association has a forward plan. They are to have an away day in March to consider ideas for the future.

Proposed grant for 2006/07 - £ 8,000. With this grant there will be a surplus of £1,306.Whitehill and Bordon Community Association

Review of targets for 2005/06 Local member Cllr Carew

Aims

Progress Made

Complete local survey

Using town Partnership survey

Secured funding for after school club

Achieved

Set up internet cafe

Coordinator appointed

Review policies

Achieved

Training for trustees

On going

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Working in conjunction with Age Concern

Healthy Hampshire - As part of East Hants Network

Young people - SNAP discos, Internet café, Afterschool club

Budget Comparison

Strategies to reduce the deficit

Promoting the centre for weekend functions

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£89,055

£92,910

£89,102

£100,370

Comment

Income 2005/06 includes grants of £32,300

Sources - EHDC, Whitehill TC, HCC

Income 2006/07 includes grants of £31,100

Sources EHDC, Whitehill TC

Expenditure 2006/07 includes increase in maintenance of £5,000

Staff costs (size of building 460 sq m )

Staff

2006/07

Managerial and administration

£40,625

Cleaning and caretaking

£13,486

Total

£57,725

Officers Comment This organisation is substantially supported from other sources. The application shows a substantial deficit increase. The trustees need to review their financial arrangements and budget accordingly in order to reduce this deficit.

Proposed grant for 2006/07 - £1,500. With this grant there will be a deficit of £15,268 which they will have to cover from other sources.

Winnall Community Association

Review of targets for 2005/06 Local member Cllr Peskett

Aims

Progress Made

Employ a centre development manager

Achieved - leading to improvements in community activities

Increase adult education opportunities

Partnership with over 50's computer club

Proposed activity in 2006/07 that supports the County Council Outcomes

Silver surfers - Develop activities in conjunction with over 50's class

Healthy Hampshire - In conjunction with holiday play scheme

Young people - Developing Winnall Youth forum

Budget Comparison

Strategies to reduce the deficit

Increase in expenditure in 2006/07 to be compensated by increase in hall rental income in future

Increase in hall hire charges

2005/06

2006/07

Income

Expenditure

Income

Expenditure

£36,571

£37,965

£37,265

£39,510

Comment

Income 2005/06 includes grants of £12,461

Sources HCC

Income 2006/07 includes grants of £12,455

Sources- not specified

Staff costs (size of building )

Staff

2006/07

Managerial and administration

£15,675

Cleaning and caretaking

£10,000

Total

£25,675

Officers Comment

Open day held on September 2005

Winnall Matters community magazine published

Two children's clubs funded by local network fund

Proposed grant for 2006/07 - £9,500 . With this grant there will be a surplus of £7,240.