Archived decisions
Children's Services |
|
|
|
Capital Programme - 2008/09 |
||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
|
|
|||||
|
|
Construct- |
|
Furniture |
Cost |
Full Year |
|
Site |
Contract |
|
|
|||||||||
Ref |
Project |
ion |
Fees |
Equipment |
(excluding |
Running |
Capital |
|
Position |
Start |
|
Remarks |
Ref |
|||||||
|
|
Works |
|
Vehicles |
sites) |
Costs |
Charges |
|
|
Date |
Duration |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Qtr |
Months |
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
All Schemes support Corporate Aim 1: |
|
||||||
|
2008/09 Schemes (continued) |
|
|
|
|
|
|
|
|
|
|
|
Maximising Life Opportunities |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
65 |
Staff Facilities |
86 |
14 |
- |
100 |
- |
5 |
|
|
Owned |
Various |
Various |
Improvements to workforce accommodation. |
65 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
66 |
Schools' Devolved Capital |
21,723 |
- |
- |
21,723 |
- |
1130 |
|
|
N/A |
Various |
Various |
Allocations to schools through devolved capital. |
66 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
67 |
Fees to progress land sales |
- |
150 |
- |
150 |
- |
8 |
|
|
N/A |
- |
- |
|
67 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
68 |
Schools Access Initiative # |
1,373 |
227 |
- |
1,600 |
- |
83 |
|
|
N/A |
Various |
Various |
Improvements to school buildings to improve accessibility. |
68 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
69 |
Furniture and Equipment # |
- |
- |
500 |
500 |
- |
68 |
|
|
N/A |
- |
- |
Provision of furniture and equipment for capital schemes. |
69 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
70 |
Interest on Borrowing |
- |
1,842 |
|
1,842 |
- |
- |
|
|
N/A |
- |
- |
|
70 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contingency |
428 |
- |
- |
428 |
- |
22 |
|
|
N/A |
- |
- |
Provision for cost increases arising from inflation. |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Programme Supported by |
40,447 |
4,927 |
503 |
45,877 |
140 |
2,332 |
|
|
|
|
|
|
|
||||||
|
the Government and other bodies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
External Contributions to |
|
|
|
- |
- |
- |
|
|
|
|
|
|
|
||||||
|
Programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Programme Supported by |
|
|
|
45,877 |
140 |
2,332 |
|
|
|
|
|
|
|
||||||
|
the Government |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total excluding land |
|
|
|
46,077 |
140 |
2,342 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of land to be purchased for |
|
|
|
100 |
- |
4 |
|
|
|
|
|
|
|
||||||
|
this programme |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total Programme |
|
|
|
46,177 |
140 |
2,346 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
C32 |
C33 |
|||||||||||||||||||