Archived decisions

Hampshire County Council

Executive Member - Environment

26 June 2007

Capital Programme 2007/08 - Progress and Amendments

Report of the Director of Environment

Item 1

Contact: Helen Ackerman, ext 5077 email: [email protected]

1. Summary

1.1 As part of the regular monitoring and reporting process for the Environment capital programme this report provides an overview of the proposed amendments since January 2007. This paper covers the following elements:

      (i) Local Transport Plan (LTP) Integrated Transport Programme (including developer funded projects);

      (ii) Structural Maintenance of Principal and Non-Principal Roads Programmes;

      (iii) Bridge Strengthening and Maintenance Programmes;

      (iv) Waste Management Programme; and

      (v) Environmental Improvement Programmes.

1.2 The individual schemes and programmes within the Environment capital programme are monitored and reported during the year in order to ensure programme values represent the latest cost estimates.

1.3 It is necessary to adjust the 2007/08 programme since a number of project starts have slipped from 2006/07.

1.4 The wide variety of improvements and maintenance projects that make up the programme support the County Council's corporate priorities.

2. Recommendations

2.1 That the revised 2007/08 Integrated Transport capital programme, as set out in Appendix 1, be approved.

2.2 That rescheduled schemes, as set out in section 6.4, be approved.

2.3 That the proposed carry forwards, identified in section 6.6 and Appendix 2, be noted.

2.4 That the final costs of completed (financial) schemes, as set out in section 6.9 and Appendix 3, be noted.

3. Introduction

3.1 The Environment capital programme is funded from a number of sources. The transport programme is mostly funded through the Local Transport Plan (LTP) in the form of credit approvals and grants. The LTP funding covers integrated transport schemes (addressing safety, congestion, access and environmental problems) and structural maintenance of roads and bridges. In addition there is substantial external funding (EF) through developers' contributions.

3.2 The balance of the Environment capital programme is mostly funded from local resources within limits set by the Cabinet. Locally resourced programmes include a further allocation for highway maintenance, as well as funding for environmental improvements, urban regeneration schemes and waste management (household waste recycling centres and facilities management). There is often additional funding from external sources, usually district council, parish council, developer contributions or grants from the South East England Development Agency or other bodies.

3.3 The following table summarises the original 2007/08 capital programme over the main categories of expenditure:

£'000

Structural maintenance of roads and bridges

28,819

Integrated transport schemes (including Local Public Service Agreement reward grant)

19,990

Environmental improvements

1,025

Waste management

1,112

Reserve to cover future cost increases

30

TOTAL

50,976

4. Medium Term Financial Strategy (Capital) 2007/08-2009/10

4.1 On 21 May 2007 Cabinet considered a report which set out the County Council's current medium term financial strategy in one document, this included the capital programme 2007/08-2010/11.

4.2 The report recognised that, in common with a number of other counties, the County Council will not be taking up supported borrowing in full. The reductions in supported borrowing within the Environment Department has had a significant impact upon the LTP Integrated Transport Programme. The reductions which are, on average, over a third of the full borrowing approvals are planned as follows:

      2007/08: £5.733 million reduction

      2008/09: £4.894 million reduction

      2009/10: £4.775 million reduction

      2010/11: £4.701 million reduction.

4.3 In order to minimise the effect on the delivery of the 2007/08 programme, the target for 2006/07 integrated transport expenditure was reduced from £12.8 million to £10.4 million. This reduction was achieved though normal slippage in the programme, but more significantly by using new and additional external funding wherever possible. As a result £1.7 million has been carried forward to supplement funding in 2007/08.

4.4 At this time it is unlikely that a similar level will be achievable for 2008/09 because of the already reduced LTP this year and that the vast majority of uncommitted, but flexible EF has now been used.

4.5 A complete review of all contributions held by the County Council is underway to accelerate the expenditure of developer contributions. This is a four year project which aims to support the LTP programme by identifying monies to supplement LTP funded schemes, and by developing new schemes that align with the terms of the agreements.

5. Structural Maintenance of Principal and Non-Principal Roads and Bridges 2007/08

5.1 The funding for the 2007/08 programme is made up of the following elements:

£'000

Supported Borrowing (LTP)

14,845

Local Resources

13,974

TOTAL

28,819

5.2 Delivery and development of the programme is progressing according to the programme set out in January 2007.

5.3 This programme funds structural maintenance on all of Hampshire's highway assets, including those on roads, pavements, bridges, drainage, safety fencing, etc. The programme is diverse and extensive, being delivered by the Area Teams mainly through the Term Maintenance Contract. Below is an overview of the type and number of schemes being undertaken this year within the programme.

    Road Schemes

5.4 There are 130 resurfacing and reconstruction schemes averaging £50,000 per scheme and 290 surface dressing schemes, repairing approximately 240 kilometres of the network.

5.5 In addition to the larger planned maintenance schemes, over £5 million of patching across 250,000 square metres of roads and footways is proposed, together with £250,000 of safety barrier replacement, £190,000 for New Forest fencing and cattle grids, plus a contribution of £125,000 towards maintenance elements within improvement schemes.

5.6 The larger maintenance schemes costing more than £100,000 are set out in Appendix 4.

    Pavements

5.7 There are 130 resurfacing and reconstruction schemes averaging £25,000 per scheme and surface dressing approximately 21 kilometres annually.

    Drainage

5.8 There are approximately 35 drainage repairs averaging £50,000 per scheme.

    Major Maintenance

5.9 There are three schemes in this year's programme:

      (i) A3023 Hayling Island preliminary design costing £50,000 to enable a start on site during 2008;

      (ii) A35 Lyndhurst gyratory Phase 1 £250,000. Works are planned to commence in September and complete by December; and

      (iii) A327 Minley £1.25 million. Works are planned to commence in June and complete by October.

    Bridges and Other Structures

5.10 A summary of the programme is set out in Appendix 5. £3.66 million is allocated to structural bridge maintenance which is divided as follows:

      Structural Maintenance £1.15 million

      Road Rail Interfaces £1.03 million

      Strengthening/Replacement £1.14 million

      Assessments and Feasibility £335,000.

6. Integrated Transport Programme 2007/08

6.1 The funding for the 2007/08 programme is made up of the following elements:

£'000

Supported Borrowing and Government grant (after reduction and including the £1.7 million carry forward)

9,213

Local Public Service Agreement 1 Reward Grant

200

Road Safety Grant

1,140

TOTAL (net of EF)

10,553

6.2 There are some 50 named schemes in the programme, totalling over £14 million in value, plus a further £6.15 million of county-wide sub-programmes such as the Safe and Secure Communities Programme, Safer Routes to School and Casualty Reduction. The sub-programmes were approved in March and May 2007 and remain unchanged. The main programme is set out in Appendix 1.

6.3 Expenditure against schemes in the 2007/08 programme, plus older schemes still spending, and planned future scheme costs, such as continuing feasibility work on Chickenhall Lane Link Road at £850,000, need to be managed carefully in order to stay within the £10.553 million total identified in paragraph 6.1.

    Rescheduling of Schemes in the 2007/08 Programme

6.4 Since setting the programme in January the following schemes, which are largely externally funded, are not now planned to start in 2007/08. One scheme (vii) is proposed to be dropped from the programme, rather than delayed.

      (i) Alençon Link Bus Interchange Improvements: £420,000 externally funded

          Potential redevelopment of retail area nearby will have an impact on this scheme. Officers are discussing the implications and impact of the development with Basingstoke and Deane Borough Council which is the Planning Authority. At this time it is proposed that the scheme be deferred to 2008/09.

      (ii) Brookvale, Basingstoke: £75,000 LTP, £200,000 ROUA, £20,000 externally funded

          Details of potential development sites in the area have emerged and will impact on the extent and funding requirements of the scheme. The EF funding already identified includes £200,000 from the Regeneration of Older Urban Areas (ROUA) programme and £20,000 from Basingstoke and Deane Borough Council. At this time it is proposed to defer the scheme to 2009/10 with the current level of LTP, however it is expected that should developer contributions become available as a result of these developments the LTP funding will be reduced or withdrawn.

      (iii) Old Basing Footway Improvements: £100,000 externally funded

          This scheme includes provision of new and improved footways near two schools located on Milkingpen Lane, therefore it is preferable to implement the works during the school summer holiday. The delivery programme indicates that it is unlikely that construction could start before February 2008 in any case. It is therefore proposed that this scheme be deferred to 2008/09 when works will begin in July.

    (iv) Overton Village Improvements: £250,000 externally funded

          This scheme is being developed in response to a recent development on the east side of the village. Proposals to improve access between the site and other key destinations in Overton are being developed, and a road narrowing trial is proposed for the summer as part of the feasibility design phase. The delivery programme indicates that permanent works are unlikely to start during 2007/08. Furthermore, the remainder of funding due under the Section 106 Agreement will not be received until the autumn. It is therefore proposed that this scheme be deferred to 2008/09.

      (v) Salisbury Road/Water Lane Junction, Environmental Improvements, Totton: £620,000 externally funded

          Originally in the programme with £325,000 external funding while the scope and priorities for this scheme were being developed. This is now complete and the additional funding required to achieve the agreed objectives has been re-allocated from Water Lane Phase 2 (see item below). Significant preliminary scoping has been undertaken with the design team and project stakeholders. The preliminary programme has identified that it is unrealistic to propose a start during 2007/08.

    (vi) Water Lane Phase 2, Totton: £75,000 externally funded

          Following successful completion of Phase 1 of the project it was determined that the additional measures planned were no longer required. This project is proposed to be put on hold while funding is redirected to the Salisbury Road/Water Lane junction (see above).

    (vii) Fontley Road Footway, Winchester: £200,000 externally funded

          This scheme requires land dedications from a number of private dwellings in order to construct the proposed footway. Despite lengthy negotiations it has not been possible to secure all the land required within the funding available. A revised design to reduce the need for land has been investigated but costs would be far in excess of the funding available because of the need for road realignment and associated drainage alterations. It is therefore proposed to withdraw this scheme from the programme and reassign the developer contributions to an appropriate replacement.

    (viii) Lyndhurst Approaches - Signals: £300,000 LTP

          This scheme is now part of a major consultation exercise about transport infrastructure in the area which is planned to take place later this year. Additionally, the scheme will have a significant effect on traffic through Lyndhurst during construction, and so it is preferable to do it after the summer. The design is not far enough advanced to enable the scheme to be completed this autumn so it is sensible to reschedule to next year. It should be noted that the planned major consultation exercise may affect the ultimate deliverability of this project.

    Carry Forward of Capital Schemes Not Started by 31 March 2007

6.6 The principle of carrying forward to 2007/08 capital schemes not started by 31 March 2007 was agreed by the Executive Member for Policy and Resources on 5 April 2007. The schemes in the Environment capital programme to be carried forward are listed in Appendix 2. This was also included in the report to Cabinet on 25 June 2007 on the final accounts. Previously reported carry forwards are not included.

6.7 Externally funded schemes are not required to be reported as carry forwards and will not be reported to Cabinet in the final accounts. However, Appendix 2 also identifies these for information.

    Summary of changes to the LTP Programme

6.8 The following table sets out the changes to the LTP capital programme including external funding:

    £'000

    LTP Programme approved in January 2007

    46,364

    Add schemes carried forward from 2006/07

    2688

    Less schemes rescheduled to later programmes

    -1965

    Variations in costs of schemes

    1120

    TOTAL

    47,865

    Final Cost of Capital Schemes Completed in 2006/07

6.9 In accordance with the County Council's Financial Procedures, the final costs of schemes completed in 2006/07 are listed in Appendix 3. This includes the completion of Chandler's Ford Railway Station at a cost of £3.5 million, this project having started in 2002/03. `Completed' in this context means when the final payment has been made. Some of these schemes may have been in operation prior to April 2006 but the final payment was only made in 2006/07.

6.9 The final cost of the schemes completed in 2006/07 is £284,000 less than the latest approved estimate for those schemes charged to the service's capital cash limit. However, this variation in expenditure has already been taken into account in assessing resources available to support other schemes in the capital programme.

7. Waste Management Programme 2007/08

7.1 There are no changes to the programme approved in January.

£'000

Waste Management - Facilities Management

64

Household Waste Recycling Centres

1,048

TOTAL

1,112

    Below is a brief update on the progress to date.

    Household Waste Recycling Centres

7.2 Feasibility studies and prioritisation concluded that a new `split-level' site was required to serve the residents of Andover. Progress on the relocation of the site in terms of site identification and land acquisition is at an advanced stage and, subject to planning permission, should be operational in early to mid 2008. The total cost of the project is £1.2 million which will be a combination of grant and local funding.

7.3 After extensive feasibility studies and site identification for a new site to serve Romsey, on 6 December 2006 the Executive Member for Policy and Resources decided that minor improvements to the existing Casbrook household waste recycling centre be evaluated and the replacement at the Luzborough Depot be discontinued.

7.4 Other sites being assessed include the relocation or development of sites in Marchwood, Fair Oak, Waterlooville, Aldershot, Hartley Wintney, Gosport, Havant and Somerley. It is not envisaged that any construction will begin until after 2007/08.

    Facilities Management

7.5 The 2007/08 programme for facilities management is £64,000. It will be used to deliver pollution control works at closed unlicensed landfill sites and pollution control/remediation works at closed licensed sites managed under contract with Hampshire Waste Services Limited.

7.6 The current allocation enables a programme of short term solutions to be delivered, while efforts are continuing to develop a programme that will provide the necessary long term solutions to reduce risk and reduce increasing revenue costs.

8. Environmental Improvements Programme 2007/08

8.1 The Environmental Improvement Programme is set out in Appendix 6. It comprises the Regeneration of Older Urban Areas Initiative (ROUA), the Country Towns Initiative and Hampshire Villages Initiative. Each initiative is unique in the way schemes are initiated, developed and delivered but all share the common aim of environmental enhancement, partnership working and sustainable development.

    Regeneration of Older Urban Areas Initiative

8.2 It is proposed to spend in the region of £657,000 during 2007/08. This will include £346,000 on five projects that have started, £198,000 on two projects that will start during the financial year and £108,000 on three projects currently in the design stage. All projects are currently running within planned expenditure levels.

8.3 Since January 2007 the North Camp, Farnborough and Stoke Road, Gosport schemes have started on site. In the next quarter The Square, Hamble and Church End Green, Yateley will be complete on site.

8.4 The Rumbridge Street (Old Totton) scheme was delayed as a result of a complication arising from detailed site investigations and surveys of the infrastructure. Recognising the need to minimise disruption to local business activity, it is proposed to start on site in March 2008 to enable works to proceed in good time and be completed in advance of sensitive trading periods and inclement weather.

    Country Towns Initiative

8.5 It is proposed to spend in the region of £479,481 during 2007/08. This will include £376,481 on four projects that have started, £50,000 on one project that will start during the year and £53,000 on one project at the feasibility stage.

8.6 Since January 2007 Titchfield Square has started on site. In the next quarter The Bury, Odiham will be complete on site; this project was delayed due to resurfacing difficulties. New Milton, Station Road and Mallard Court scheme Phase 1 will commence.

    Hampshire Villages Initiative

8.7 It is proposed to spend in the region of £74,250 during 2007/08. This will include £22,850 on five projects that have started; £46,400 on eight projects that will start during the year and £5,000 on one project at the feasibility stage.

8.8 Since January 2007 schemes have started on site at Headley, Upper Wield and North Waltham. In the next quarter West Wellow will be completed and projects at Oliver's Battery, Monk Sherborne and Mottisfont will commence.

9. Impact Assessments

9.1 The proposals in this report are derived from the departmental service plans and LTP objectives and are in accordance with the budget strategy and the County Council's financial management policy. The proposals in this report are not considered to be discriminatory.

10. Conclusion

10.1 This report proposes the approval of amendments to the 2007/08 Environment capital programme. It also sets out schemes that are to be carried forward from 2006/07 and identifies completed capital schemes for information.

LINK(S) TO CORPORATE STRATEGY

Yes

No

Hampshire safer and more secure for all

_

Maximising well-being

_

Enhancing our quality of place

_

Section 100 D - Local Government Act 1972 - background papers

The following documents disclose facts or matters on which this report, or an important part of it, is based and has been relied upon to a material extent in the preparation of this report.

NB the list excludes:

1.

Published works.

2.

Documents which disclose exempt or confidential information as defined in the Act.

TITLE

LOCATION

None

1361Rpt/HA

APPENDIX 1

Integrated Transport Capital Programme for 2007/08

Central Hampshire Transport Strategy

LTP

Other

Total £

£000s

£000s

£000s

Andover TC Accessibility - London Street/Bridge Street/Winchester Street

150

365

515

South Winchester Park and Ride

5,600

143

5,743

Sparkford Road, Traffic Management - Winchester

22

23

45

Whitehill/Bordon Market Towns Project - Forest Centre

123

441

564

Kings Worthy Access Improvements

0

119

119

Monxton Road (John Hanson School)

0

160

160

Pulens Lane to Tor Way Cycles, Petersfield

0

140

140

Winchester Parking and Variable Message Signing

0

100

100

 

 

 

 

Total

5,895

1,491

7,386

New Forest Transport Strategy

LTP

Other

Total

£000s

£000s

£000s

Lyndhurst Approaches Variable Message Signing

50

0

50

Station Road South (Mallard Court) - New Milton

50

671

721

Northern New Forest Heavy Goods Vehicle Restrictions

100

0

100

 

 

 

 

Total

200

671

871

North Hampshire Transport Strategy

LTP

Other

Total

£000s

£000s

£000s

A340 Aldermaston Road - Improvements

2,000

2,500

4,500

B3272 Eversley (Glaston Hill Road Section)

100

0

100

Basingstoke Cycle Network Missing Links

0

350

350

Basingstoke Subways - Viables Subway

0

100

100

Chineham to Brighton Hill Quality Bus Partnership

50

100

150

Dunley's Hill Toucan Crossing, North Warnborough

0

268

268

New Road and New Street, Basingstoke

0

400

400

Whitchurch Highway and Environmental Improvements

50

110

160

Brighton Hill Pedestrian Access

0

400

400

Glebe Gardens, Basingstoke - Cycleway (Part ROUA)

0

68.6

68.6

Farnborough Town Centre Accessibility (Solartron Road/North Mead/West Mead)

0

1,000

1,000

A30 Greywell Road, Old Basing - Street Lighting

0

100

100

ITS Basingstoke and County-wide

42

108

150

Ship Lane/Rectory Road, Farnborough - Traffic Management

0

40

40

Sycamore Road, Farnborough - Traffic Management

0

48

48

Timberlake Road, Basingstoke - Subway Improvement

0

245

245

 

 

 

 

Total

2,242

5,837.6

8,079.6

Solent Transport Strategy

LTP

Other

Total £

£000s

£000s

£000s

A27 Botley Road, Hedge End - Bus Access

315

60

375

Access to Gosport - A32 and Peel Common

1,500

0

1,500

Fareham-Gosport Quality Bus Partnership

480

20

500

Broadmarsh Cycles, Havant

250

5.3

255.3

Flexford Road Cycle/Footbridge, Knightwood

0

1,000

1,000

FWW Western Distributor Road (Schooner Way-Warsash Road)

1,400

420

1,820

Witherbed Lane Link Road and Segensworth Roundabout

600

2,050

2,650

Hardley to Hythe Cycle Route

0

325

325

Havant Quality Bus Partnership (07/08)

250

0

250

Hedge End Rail Station Improvements

0

90

90

Hedge End to Southampton Quality Bus Partnership

200

0

200

Hythe Pier Maintenance

90

0

90

Southampton Airport Parkway Interchange and Cycle Access (A335 Wide Lane)

0

221

221

Stubbington Accessibility

50

96

146

Whiteley to Swanwick Station Pedestrian and Cycle Accessibility

0

220

220

Yew Tree Drive

250

250

500

Beeches Hill, Bishops Waltham

25

0

25

Eastleigh Quality Bus Partnership - Derby Road-Passfield Avenue Junction

0

111

111

Swanwick Station Interchange (Whiteley Accessibility)

50

0

50

Springles Lane Road Closure (Whiteley Accessibility)

50

0

50

 

 

 

 

Total

5,510

3,868.3

9,278.3

Other Integrated Transport

LTP

Other

Total £

£000s

£000s

£000s

Access Partnerships

100

0

100

Access to Countryside

200

0

200

Community Safety (Street Lighting) Initiative

60

0

60

Community Transport

250

0

250

LTP Monitoring and Initiatives

30

0

30

Minor Schemes and Local Priorities

180

50

230

Minor Traffic Management

420

0

420

Passenger Transport Information (Traveline)

200

0

200

Pedestrian Crossings Programme

140

50

190

Rail Stations and Interchanges

75

0

75

Safe and Secure Communities Programme

500

0

500

Safer Routes to School

1,000

50

1,050

 

 

 

 

Total

3,155

150

3,305

Casualty Reduction Programme

LTP

Other

Total £

£000s

£000s

£000s

Casualty Reduction Programme

3,000

0

3,000

 

 

 

 

Total

3,000

0

3,000

TOTAL INTEGRATED TRANSPORT PROGRAMME

20,002

13,018

33,020

Structural Maintenance of Roads and Bridges

LTP

Other

Total £

£000s

£000s

£000s

Structural Maintenance (see appendices 4 and 5 for more details)

14,845

0

14,845

TOTAL STRUCTURAL MAINTENANCE PROGRAMME

14,845

0

14,845

 

 

 

 

OVERALL LTP PROGRAMME

34,847

13,018

47,865

APPENDIX 2

Schemes to be carried forward to start in 2007/08

Latest

LTP schemes reported to Cabinet on 25 June 2007

approved

cost

a) Schemes controlled on a starts basis

£'000

Intelligent Transport Systems, Basingstoke and County-wide (£150,000 )

42

(net)

Northern New Forest Heavy Goods Vehicle Restrictions

100

Springles Lane, Whiteley

50

Swanwick Station Interchange

50

Beeches Hill, Bishops Waltham

25

b) Schemes controlled on an expenditure basis

Structural maintenance - locally resourced

1,223

 

 

Total

1,490

Externally Funded schemes reported for information

£'000

Brighton Hill Pedestrian Access

400

Glebe Gardens, Basingstoke Cycleways (Part ROUA)

69

Eastleigh Bus Quality Partnership - Derby Road-Passfield Avenue

111

Farnborough Town Centre Accessibility (Solartron Road/North Mead/West Mead)

1,000

Monxton Road (John Hanson School), Andover - Pedestrian Improvements

160

Pulens Lane to Tor Way Cycles, Petersfield

140

Ship Lane/Rectory Road, Farnborough - Traffic Management

40

Sycamore Road, Farnborough - Pedestrian improvements

48

Timberlake Road, Basingstoke - Subway Improvements

245

Winchester Parking, Variable Message Signs

100

 

 

Total

2,313

APPENDIX 3

Final Cost of capital schemes completed in 2006/07

LTP funded

Start

Final

Funded

Net cost

Latest

Variation

Year

Cost

from

chargeable

approved

external

to capital

cost

contributions

cash limit

£000

£000

£000

£000

£000

High Street and The Square, Petersfield

02/03

549

-

549

565

-16

Chandler's Ford Railway Station

02/03

3,469

769

2,700

3,400

+69

Weyhill Road, Andover

03/04

820

592

228

868

-48

Andover Railway Station to Town Centre

05/06

278

12

266

310

-32

Hayling Billy Route - Havant Railway Station

05/06

326

30

296

316

+10

Southampton to Winchester Quality Bus

05/06

370

-

370

350

+20

Chilworth to Southampton Cycles

05/06

316

140

176

224

+92

Block allocations and schemes under £250,000

4,664

1,668

2,984

5,051

-387

 

 

 

 

 

 

 

Total

10,792

3,211

7,569

11,084

-292

APPENDIX 4

List of the larger Capital Maintenance Schemes over £100k - including Bridges

Road and Footway Schemes

£'000

Bramshaw, Ornamental Drive - Road edge reconstruction

150

Andover, Walworth Road Roundabout - Road resurfacing

115

Andover, Vigo Street - Road resurfacing

100

Andover, East Portway - Replace slab pavement

100

Purbrook, Stakes Road - Road edge reconstruction

270

Havant, East Street - Replace slab pavement

100

Worldham, Blanket Street - Road resurfacing

10

Alton, Mill Lane - Road reconstruction

170

Fishers Pond, Portsmouth Road - Road edge repairs

100

Aldershot, Ash Road - Road resurfacing

156

Blackwater, London Road - Road edge repairs

100

North Warnborough, Lord Derby Roundabout - Road resurfacing

175

Fleet, Reading Road North - Road resurfacing

100

Blackwater, Hawley Road Roundabout - Road resurfacing

250

Fleet, Kings Road - Road resurfacing

245

Hook, Station Road - Road resurfacing

150

Blackwater, Rosemary Lane - Road resurfacing

130

Fleet, Clarence Road - Road resurfacing

100

Major Schemes

£'000

A3023 Hayling Island (preliminary design work)

50

A35 Lyndhurst Gyratory Phase 1

250

A327, Minley

1,250

Bridge Strengthening/Replacement

£'000

Boars Bridge, Bramley

130

Wallop Ford

130

Westwood Gardens, Chandler's Ford

110

Bull Hill Bridge, Boldre

120

Foxcotte Lane, Andover

120

Riverside, Bishopstoke

130

Road/Rail Interface

Norris Bridge, Farnborough

140

Redbridge Rail Bridge, Totton

200

Elvetham Heath Bridge, Fleet

220

Roeshott Rail Bridge, Hinton

120

Ashurst Road Rail Bridge

280

APPENDIX 5

Summary of the Bridges Programme 2007/08

CAPITAL ALLOCATION

LTP (Incl Footbridges & Works Agreements)

£3,666

Road

Town/Area

Estimate

STRUCTURAL MAINTENANCE

£`000

Minor works (TMC & contract)

Various

County-wide

685

Paint Contracts - 07/08

Various

County-wide

240

Accident damage

Various

County-wide

70

Footbridges

Various

County-wide

95

NR Works Agreements

Various

County-wide

65

1,155

DESIGN, ASSESSMENT & FEASIBILITY

County assessments + reviews

Various

County-wide

190

NR assessments

Various

County-wide

145

335

ROAD RESTRAINT SYSTEMS

Norris

U239

Farnborough, Rushmoor

140

Redbridge Rail

A35

Totton, New Forest

200

Elvetham Heath

C401

Fleet, Hart

220

Roeshott Rail

A35

Hinton, New Forest

120

Ashurst Road Rail

A35

Ashurst, New Forest

280

Prioritisation/feasibility

Various

County-wide

70

1030

STRENGTHEN/REPLACE

Litchford Hill

New Milton, New Forest

50

New Lane

Havant

90

Boars

Bramley, Basingstoke

130

Wallop Ford

Over Wallop, Test Valley

130

Westwood Gardens

Chandlers Ford, Eastleigh

110

Ivel Hayes (Bull Hill)

Boldre, New Forest

120

Foxcotte Lane

Andover, Test Valley

120

Riverside

Bishopstoke, Eastleigh

130

Other strengthenings

Various

County-wide

120

Verge protection

Various

County-wide

140

1140

TOTAL

3660

APPENDIX 6

Environmental Improvements Programme Overview

Country Towns Initiative Schemes

Start Year

CTI

Other

Total

£'000

£'000

£'000

Andover High Street

2005/2006

50

15.5

65.5

Hythe Promenade

2005/2006

286

503.5

789.5

Romsey Church Place

2003/2004

373

46

419

Odiham Town Centre

2006/2007

233

70

303

Swanmore Town Centre

2006/2007

55

136

191

Fordingbridge

2003/2004

5

3.5

8.5

New Milton - Stage one

2006/2007

208

100

308

Titchfield Square

2006/2007

55

133

188

Bordon - Forest Centre

2007/2008

220

344

564

Whitchurch Town Centre

2007/2008

53

110

163

 

 

 

 

Total CTI Schemes

1,538

1,461.5

2,999.5

Hampshire Village Initiatives Schemes

Start Year

HVI

Other

Total

£'000

£'000

£'000

Ongoing Projects - from previous years

Bishopstoke

2005/2006

9

6.5

15.5

Ibsley, Moyles Court

2005/2006

5

7.5

12.5

West Liss

2006/2007

26.4

38.5

64.9

 

 

 

 

Total

40.4

52.5

92.9

Current programme

West Wellow

2006/08

16

2.5

18.5

Milford-on-Sea

2006/08

45

34.7

79.7

Binsted Village

2006/08

10

0.5

10

Hook

2006/08

25

1.5

26.5

St Mary Bourne

2006/08

20

24

44

 

 

 

 

Total

116

63.25

178.7

Hampshire Village Initiatives Schemes (continued)

Start Year

HVI

Other

Total

£'000

£'000

£'000

Minor Projects

North Waltham Village

2006/08

2

2.6

4.6

Crondall Parish Council

2006/08

8

8.84

16.8

Headley

2006/08

1.6

2

3.6

Upper Wield

2006/08

3

1.75

4.75

Kingsclere

2006/08

1

1

2

Olivers Battery

2006/08

1.5

1.5

3

Monk Sherborne

2006/08

.65

0.1

.75

Four Marks

2006/08

3

4

7

Brockenhurst Splash

2006/08

5

0

5

Lyndford

2006/08

1

0.3

1

Mottisfont

2006/08

1.25

0.5

1.75

Minor projects to be allocated in 2006/08 programme

2006/08

1

0

1

 

 

 

 

Total

29

22.29

51.25

 

 

 

 

Total HVI Schemes

185.4

138.45

322.85

Regeneration of Older Urban Areas Schemes

Start Year

ROUA

Other

Total

£'000

£'000

£'000

Brookvale, Basingstoke

2007/2008

283

95

378

Forton Road, Gosport

2007/2008

396

0

396

Cove, Farnborough

2007/2008

373.5

0

373.5

Church End Green, Yateley

2005/2006

721.5

231

952.5

Old Totton

2002/2003

1,019.6

610

1,629.6

Town Quay, Fareham

2004/2005

213

90

303

Havant Railway Station

2004/2005

87.5

0

87.5

Minor Projects

2002/2003

148.6

76

224.6

The Square, Hamble

2003/2004

396

608

1,004

Glebe Gardens, Basingstoke

2005/2006

151.7

85

236.7

Stoke Road, Gosport

2003/2004

208.9

25.5

234.4

North Camp, Farnborough

2003/2004

249.5

0

249.5

 

 

 

 

Total ROUA Schemes

4,248.8

1,820.5

6,069.3

Strategic Landscape Initiatives

Start Year

SLI

Other

Total

£'000

£'000

£'000

Strategic Landscape Initiatives

2004/2005

23

0

23

Strategic Landscape Initiatives

2005/2006

23

0.5

23.5

Strategic Landscape Initiatives

2006/2007

43

0

43

Strategic Landscape Initiatives

2007/2008

53

0

53

 

 

 

 

Total Strategic Landscapes Initiatives

142

0.5

142.5

AONB Land Management

Start Year

AONB

Other

Total

£'000

£'000

£'000

AONB Land Management

2006/2007

26

0

26

AONB Land Management

2007/2008

36

0

36

 

 

 

 

Total AONB Land Management

62

0

62

Historic Parks and Gardens

Start Year

HP&G

Other

Total

£'000

£'000

£'000

Historic Parks and Gardens

2005/2006

10

1.86

11.86

 

 

 

 

Total Historic Parks and Gardens

10

1.86

11.86

Schools Landscape Programme

Start Year

SLP

Other

Total

£'000

£'000

£'000

Schools Landscape Programme

2005/2006

30

168.8

198.8

Schools Landscape Programme

2006/2007

35

24

59

Schools Landscape Programme

2007/2008

45

0

45

 

 

 

 

Total Schools Landscape Programme

110

192.8

302.8