Archived decisions

Hampshire County Council

Executive Member - Environment

11 September 2007

Capital Programme 2007/08 - Progress and Revisions

Report of the Director of Environment

Item 2

Contact: Helen Ackerman, tel 01962 857806

1. Summary

1.1 The following decisions are sought:

      (i) That the revised transport capital programme, as set out in Appendix 5, be approved.

      (ii) That the rescheduled schemes identified in section 7.2-7.6 of the report be approved.

      (iii) That the final costs of completed (financial) schemes, as set out in Appendix 6, be noted.

2. Reason

2.1 The capital programme is regularly monitored in terms of expenditure and delivery forecasts. Corrective action is taken, when necessary, to control expenditure within approved cash limits.

3. Other Options Considered and Rejected

3.1 The amendments have been produced in order to make best use of funding available in the light of changes to scheme costs and programme dates. The option to delete or delay schemes has not been taken at this time. A review of the four year programme is underway to ensure that the best possible allocation of resources is made across the programme.

4. Conflicts of Interest Declared by the Decision Maker or Other Executive Member Consulted - None.

5. Dispensation granted by the Standards Committee - None.

6. Reason(s) for the Matter being dealt with if Urgent - None.

Approved by: Date:

Councillor M J Kendal

Executive Member for Environment

Hampshire County Council

Executive Member - Environment

11 September 2007

Capital Programme 2007/08 - Progress and Revisions

Report of the Director of Environment

Item 2

Contact: Helen Ackerman, tel 01962 857806

1. Summary

1.1 This report provides a further update on the Environment Department capital programme position for 2007/08. Details are correct to end of July 2007.

      (i) Waste Management Programme;

      (ii) Environmental Improvement Programmes;

      (iii) Structural Maintenance of Principal and Non-Principal Roads Programmes;

      (iv) Bridge Strengthening and Maintenance Programmes; and

      (v) Local Transport Plan (LTP) Integrated Transport Programme (including developer funded projects).

1.2 The programme monitoring shows a satisfactory position for this stage in the year, although there have been seven projects rescheduled to later integrated transport programmes.

1.3 The Environment capital programme includes many diverse projects that are designed to enhance safety or improve access to services. Many of these also aim to manage congestion and air pollution, and all projects are designed to respect local distinctiveness. Decisions made in relation to the capital programme will therefore support the Council's priorities.

2. Recommendations

2.1 That the revised transport capital programme, as set out in Appendix 5, be approved.

2.2 That the rescheduled schemes identified in section 7.2-7.6 of this report be approved.

2.3 That the final costs of completed (financial) schemes, as set out in Appendix 6, be noted.

3. Waste Management Programme 2007/08

3.1 The 2007/08 waste management capital programme totals £1,112,000 including £64,000 for facilities management and £1,048,000 towards the household waste recycling centre (HWRC) improvement programme. A summary of the programme including expenditure carried forward from previous years' starts programmes is set out in Appendix 1.

£'000

Waste Management - Facilities Management

64

Household (Waste) Recycling Centres

1,048

TOTAL

1,112

3.2 Satisfactory progress on delivery and expenditure of the Facilities Management programme is being made at Somerley, Bramshill and Casbrook. This programme supports the department's aims for pollution control at landfill sites and closed sites.

3.3 During 2007/08 the main priority for the Household (Waste) Recycling Centre programme is to progress the provision of a new centre to serve the Andover area. Planning consent was granted in May 2007 but construction is not planned until spring 2008. Planning conditions need to be addressed and negotiations with the landowner are still to be resolved. Additionally, the chalk ground conditions mean that a winter start would be unadvisable. The new site should be operational by autumn 2008.

3.4 Other projects include expansion and improvements to Casbrook, Marchwood, Aldershot, Hartley Wintney and Fair Oak. These schemes may take up to four years to complete. Speed of progress depends on many factors, the most significant being land acquisition.

4. Environmental Improvements Programme 2007/08

4.1 This programme comprises the Regeneration of Older Urban Areas Initiative (ROUA), the Country Towns Initiative (CTI) and Hampshire Villages Initiative (HVI). An overview of the programme is attached as Appendix 2.

4.2 Delivery of the programme is generally progressing well and projects are running to programme within planned expenditure levels. Exceptions include the HVI scheme in Binsted Village, where development of the project is on hold while negotiation with the village community continues, and CTI projects at Hythe Promenade and The Bury, Odiham, where the schemes are completed but the final bills are expected to take the total costs over their budget levels. Any increases will be contained within the overall CTI programme level. The delivery of the joint LTP and ROUA scheme at Rumbridge Street, Totton has encountered significant delays whilst detailed investigations take place into remedying poor ground conditions and drainage. Subject to the outcome of this work the scheme is now expected to commence in 2008.

5. Structural Maintenance of Principal and Non-Principal Roads Programmes 2007/08

5.1 This programme funds structural maintenance on all of Hampshire's highway assets, including those on roads, pavements, bridges, drainage, safety fencing, etc. The programme is diverse and extensive, being delivered by the Area Teams mainly through the Term Maintenance Contract. An overview of the budgets is listed in Appendix 3a and larger maintenance schemes (over £100,000) is attached as Appendix 3b.

5.2 Monitoring of the programme indicates that delivery is progressing satisfactorily with the exception of the surface dressing programme. The existing Term Maintenance Contract will finish at the end of this financial year and arrangements are in hand to ensure that all work and the relevant financial issues are resolved smoothly and as soon as possible after the contractual obligations have been met. The new contract arrangements include a lead-in and handover period in order to make the transition as smooth as possible.

5.3 Below is an overview of the type and number of maintenance schemes being undertaken this year.

      Road Schemes

5.4 Following a slow start to the surface dressing programme, owing to the wet weather and other factors, the programme should be completed (currently 80% complete) by the end of the summer. Of the 130 resurfacing and reconstruction schemes, averaging £50,000 per scheme, 19 have been completed to date. Of the 290 surface dressing schemes, repairing approximately 240 kilometres (2.5% of the county network), approximately 80% have been completed to date.

      Footway Schemes

5.5 Of the 130 footway resurfacing and reconstruction schemes, averaging £25,000 per scheme and repairing 21 kilometres (0.4% of the county's surfaced footways), approximately 26% have been completed to date.

      Drainage

5.6 Of the 35 drainage schemes in the programme, averaging £50,000 per scheme, one has been completed to date. The remaining programme is progressing to schedule.

      Major Maintenance

5.7 The A3023 Hayling Island preliminary design, £50,000, is progressing to programme. The M327 Minley, £1.25 million, is on site and due to complete in the autumn.

5.8 The A35 Lyndhurst Gyratory Phase 1, £250,000, will not go ahead in its entirety owing to a major consultation exercise about transport infrastructure in Lyndhurst by the Environment and Transportation Select Committee. To avoid abortive costs in the maintenance programme, the resurfacing element of this project has been withdrawn and a smaller £50,000 reconstruction project will be undertaken to address the immediate maintenance problems. The resurfacing element will be completed as part of future improvement works resulting from the consultation exercise.

6. Bridge Strengthening and Maintenance Programmes 2007/08

6.1 Programme monitoring indicates satisfactory overall progress towards delivery of the projects, with the exception of three schemes in the Bridge Strengthening/Replacement programme:

      (i) Westwood Gardens, Chandler's Ford £10,000, which has been deferred to the 2008/09 programme;

      (ii) Ivel Hayes (Bull Hill) New Forest £20,000; and

      (iii) Foxcotte Lane, Test Valley £20,000

          which are both due to start in May 2008.

    These three projects have been replaced with Aldern bridge in Basingstoke which has been brought forward for a March start.

6.2 One new bridge maintenance scheme has been added into the programme. The Malt House bridge in Crookham Village, Hart is in need of urgent embankment stabilising works. This is an existing problem that has been exacerbated by the recent wet weather. Works will cost in the region of £120,000 and will be met from within the existing allocations.

6.3 A summary of the programme is set out in Appendix 4.

7. Local Transport Plan (LTP) Integrated Transport Programme

7.1 Delivery of the programme is progressing satisfactorily and expenditure levels are as expected. A summary of the proposed programme is attached as Appendix 5.

    Rescheduling of Schemes in the 2007/08 Programme

7.2 Since setting the programme in January the following schemes, which are mostly externally funded, are now not planned to start in 2007/08.

7.3 New Road, New Street, Basingstoke. £400,000 external funding

    This scheme is reliant on the completion and availability of the Basingstoke Traffic Model to fully assess the implications of a contra- flow bus lane and revision of the proposed one-way system. Problems with the validation of the Model have delayed its availability and as a result the programme for this scheme has been reassessed. At this time it is proposed that the scheme be deferred to 2008/09.

7.4 Whitchurch Highway Environmental Improvements. £50,000 LTP, £50,000 CTI, £60,000 external funding

    The proposed start date for this scheme is spring 2008. Development of this scheme has been dependent upon confirmation of SEEDA match- funding for related improvements in the area. This was not received until June, but the highway improvements are now progressing well and the project is on schedule for an early 2008 start. It is therefore proposed to reschedule this project to the 2008/09 starts programme.

7.5 Winchester Park and Ride. £5.6 million LTP, £143,000 external funding Planning Permission was granted in July and approval from the Government Office for the South East is expected in September. The slight delay in approvals has resulted in the archaeology excavations and ecology (reptile) surveys to be postponed to summer 2008 as these works are seasonal. The main contract is planned to begin late 2008. It is therefore proposed that this scheme be rescheduled to 2008/09 to take into account the delayed start.

7.6 A27 Botley Road, Hedge End, Bus Access. £315,000 LTP, £60,000 external funding

    This project is proposed to be withdrawn as the provision of a bus service could not be agreed with bus operators. A replacement project for transport improvements in Hedge End is being developed for delivery in 2009/10.

    New Scheme Entering the Programme

7.7 Botley Road, Burridge - Traffic Calming. £34,000 external funding

    This scheme is proposed to be added to the programme to address speed and related accidents and provide four informal crossing points to assist pedestrians. The scheme is planned to be complete by the end of November.

    Final Cost of Capital Schemes Completed (financially) so far in 2007/08

7.8 In accordance with the County Council's Financial Procedures, the final costs of schemes completed (financially) so far in 2007/08 are listed in Appendix 6. `Completed' in this context means when the final payment has been made. Some of these schemes may have been in operation prior to April 2007 but the final payment was only made in 2007/08.

7.9 One apparent underspend identified in Appendix 6 is Leigh Road Corridor, Eastleigh. Although the total approval was £628,000, £378,000 of this was directly funded by Eastleigh Borough Council, and as the Borough Council organised the works this funding did not come through the County Council's accounts. The project appraisal in December 2005 approved County Council funding of £250,000. The final expenditure reported is £247,000 against the County Council funding.

    Summary of changes to the LTP Programme

7.10 The following table sets out the changes to the LTP capital programme, including external funding:

£'000

LTP Programme approved in June 2007

47,865

Add new schemes

34

Less schemes rescheduled to later programmes

-6,678

Variations in costs of schemes

-133

TOTAL

41,088

8. Impact Assessments

8.1 The proposals in this report are derived from the departmental service plans and LTP objectives, and are in accordance with the budget strategy and the County Council's financial management policy. The proposals are not considered to be discriminatory.

9. Conclusion

9.1 This report proposes the approval of a number of amendments to the 2007/08 Environment capital programme.

LINK(S) TO CORPORATE STRATEGY

Yes

No

Hampshire safer and more secure for all

_

Maximising well-being

_

Enhancing our quality of place

_

Section 100 D - Local Government Act 1972 - background papers

The following documents disclose facts or matters on which this report, or an important part of it, is based and has been relied upon to a material extent in the preparation of this report.

NB the list excludes:

1.

Published works.

2.

Documents which disclose exempt or confidential information as defined in the Act.

TITLE

LOCATION

None

1424Rpt/HA

APPENDIX 1

WASTE MANAGEMENT PROGRAMME

Start Date

Completion Date

Scheme Budget

Expenditure pre 07/08

Expenditure 07/08

Expenditure post 07/08

Total Expenditure

Capital Programme 2005/06

Landfill Remedial Works

 

 

61,000

 

 

 

 

- Zone C Closed Landfill Site

01/04/2006

31/03/2008

 

 

19,000

 

19,000

- Other Closed Landfill Site

01/04/2005

31/03/2008

 

27,000

15,000

-

42,000

Household (Waste) Recycling Centres

 

 

1,000,000

 

 

 

 

- Andover

01/04/2005

31/03/2009

 

41,000

50,000

500,000

591,000

- Casbrook

01/04/2005

31/03/2008

 

17,000

50,000

-

67,000

- Others

01/04/2005

31/03/2009

 

265,000

50,000

27,000

342,000

Total:

1,061,000

350,000

184,000

527,000

1,061,000

Start Date

Completion Date

Scheme Budget

Expenditure pre 07/08

Expenditure 07/08

Expenditure post 07/08

Total Expenditure

Capital Programme 2006/07

Landfill Remedial Works

 

 

63,000

 

 

 

 

- Other Closed Landfill Site

01/04/2006

31/03/2008

 

-

63,000

-

63,000

Household (Waste) Recycling Centres

 

 

1,025,000

 

 

 

 

- Andover

01/04/2005

31/03/2009

 

-

-

569,000

569,000

- Others

01/04/2005

31/03/2009

 

-

-

456,000

456,000

Total:

1,088,000

-

63,000

1,025,000

1,088,000

Start Date

Completion Date

Scheme Budget

Expenditure pre 07/08

Expenditure 07/08

Expenditure post 07/08

Total Expenditure

Capital Programme 2007/08

Landfill Remedial Works

 

 

64,000

 

 

 

 

- Casbrook Closed Landfill Site

01/04/2006

31/03/2007

 

-

64,000

-

64,000

Household (Waste) Recycling Centres

 

 

1,048,000

 

 

 

 

- Others

01/04/2005

31/03/2009

 

-

-

1,048,000

1,048,000

Total:

1,112,000

-

64,000

1,048,000

1,112,000

APPENDIX 2

Environmental Improvements Programme Overview

Country Towns Initiative Schemes

Start Year

CTI

Other

Total

£'000

£'000

£'000

Andover High Street

2005/06

50

15.5

65.5

Hythe Promenade

2005/06

286

503.5

789.5

Romsey Church Place

2003/04

373

46

419

Odiham Town Centre

2006/07

233

70

303

Swanmore Town Centre

2006/07

55

136

191

Fordingbridge

2003/04

5

3.5

8.5

New Milton - stage one

2006/07

208

100

308

Titchfield Square

2006/07

55

133

188

Bordon - Forest Centre

2007/08

220

344

564

Whitchurch Town Centre

2007/08

53

110

163

 

 

 

 

Total CTI Schemes

1,538

1,461.5

2,999.5

Hampshire Village Initiatives Schemes

Start Year

HVI

Other

Total

£'000

£'000

£'000

Ongoing Projects - from previous years

Bishopstoke

2005/06

9

6.5

15.5

Ibsley, Moyles Court

2005/06

5

7.5

12.5

West Liss

2006/07

26.5

38.5

65

 

 

 

 

Total

40.5

52.5

93

Current programme

West Wellow

2006/08

16

2.5

18.5

Milford-on-Sea

2006/08

45

34.7

79.7

Binsted Village

2006/08

10

0.5

10.5

Hook

2006/08

25

1.5

26.5

St Mary Bourne

2006/08

20

24

44

 

 

 

 

Total

116

63.2

179.2

Hampshire Village Initiatives Schemes (continued)

Start Year

HVI

Other

Total

£'000

£'000

£'000

Minor Projects

North Waltham Village

2006/08

2

2.6

4.6

Crondall Parish Council

2006/08

8

8.8

16.8

Headley

2006/08

1.6

2

3.6

Upper Wield

2006/08

3

1.75

4.75

Kingsclere

2006/08

1

1

2

Olivers Battery

2006/08

1.5

1.5

3

Monk Sherborne

2006/08

.65

0.1

.75

Four Marks

2006/08

3

4

7

Brockenhurst Splash

2006/08

5

0

5

Lyndford

2006/08

1

0.3

1.3

Mottisfont

2006/08

1.25

0.5

1.75

Minor projects to be allocated in 2006/08 programme

2006/08

1

0

1

 

 

 

 

Total

29

22.59

51.55

 

 

 

 

Total HVI Schemes

185.4

138.29

323.75

Regeneration of Older Urban Areas Schemes

Start Year

ROUA

Other

Total

£'000

£'000

£'000

Brookvale, Basingstoke

2007/08

283

95

378

Forton Road, Gosport

2007/08

396

0

396

Cove, Farnborough

2007/08

373.5

0

373.5

Church End Green, Yateley

2005/06

721.5

231

952.5

Old Totton

2002/03

1,019.6

610

1,629.6

Town Quay, Fareham

2004/05

213

90

303

Havant Railway Station

2004/05

87.5

0

87.5

Minor Projects

2002/03

148.6

76

224.6

The Square, Hamble

2003/04

396

608

1,004

Glebe Gardens, Basingstoke

2005/06

151.7

85

236.7

Stoke Road, Gosport

2003/04

208.9

25.5

234.4

North Camp, Farnborough

2003/04

249.5

0

249.5

 

 

 

 

Total ROUA Schemes

4,248.8

1,820.5

6,069.3

Strategic Landscape Initiatives

Start Year

SLI

Other

Total

£'000

£'000

£'000

Strategic Landscape Initiatives

2004/05

23

0

23

Strategic Landscape Initiatives

2005/06

23

0.5

23.5

Strategic Landscape Initiatives

2006/07

43

0

43

Strategic Landscape Initiatives

2007/08

53

0

53

 

 

 

 

Total Strategic Landscapes Initiatives

142

0.5

142.5

AONB Land Management

Start Year

AONB

Other

Total

£'000

£'000

£'000

AONB Land Management

2006/07

26

0

26

AONB Land Management

2007/08

36

0

36

 

 

 

 

Total AONB Land Management

62

0

62

Historic Parks and Gardens

Start Year

HP&G

Other

Total

£'000

£'000

£'000

Historic Parks and Gardens

2005/06

10

1.86

11.86

 

 

 

 

Total Historic Parks and Gardens

10

1.86

11.86

Schools Landscape Programme

Start Year

SLP

Other

Total

£'000

£'000

£'000

Schools Landscape Programme

2005/06

31.5

161.5

193

Schools Landscape Programme

2006/07

35

24

59

Schools Landscape Programme

2007/08

45

26

71

 

 

 

 

Total Schools Landscape Programme

111.5

211.5

323

APPENDIX 3a

STRUCTURAL MAINTENANCE OF PRINCIPAL AND NON PRINCIPAL ROADS

   
                     
 

PRINCIPAL ROADS

     

9,628

 
 

(including Bridges)

           
 

NON PRINCIPAL ROADS

   

19,236

 
           
               

TOTAL

   

 

 

28864

 
             
             
             
             

NOTES

         
             

Capital budget

         
 

LTP Allocation

     

14,845

 
 

Local resources

   

13,974

 
 

LPSA1 Reward Grant

   

20

 
 

LPSA2 Pump priming grant

 

25

 
         

Total available for allocation

 

28,864

 

APPENDIX 3b

List of the larger Capital Maintenance Schemes over £100k

Road and Footway Schemes

£'000

Bramshaw, Ornamental Drive - Road edge reconstruction

150

Andover, Walworth Road Roundabout - Road resurfacing

115

Andover, Vigo Road - Road resurfacing

100

Andover, East Portway - Replace slab pavement

100

Purbrook, Stakes Road - Road edge reconstruction

270

Havant, East Street - Replace slab pavement

100

Worldham, Blanket Street - Road resurfacing

10

Alton, Mill Lane - Road reconstruction

170

Fishers Pond, Portsmouth Road - Road edge repairs

100

Aldershot, Ash Road - Road resurfacing

156

Blackwater, London Road - Road edge repairs

100

North Warnborough, Lord Derby Roundabout - Road resurfacing

175

Fleet, Reading Road North - Road resurfacing

100

Blackwater, Hawley Road Roundabout - Road resurfacing

250

Fleet, Kings Road - Road resurfacing

245

Hook, Station Road - Road resurfacing

150

Blackwater, Rosemary Lane - Road resurfacing

130

Fleet, Clarence Road - Road resurfacing

100

Major Schemes

£'000

A3023 Hayling Island (preliminary design work)

50

A35 Lyndhurst Gyratory Phase 1

50

A327, Minley

1,250

APPENDIX 4

SUMMARY OF BRIDGE PROGRAMME

LTP (Including Footbridges and Works Agreements)

£3,666,000

Road

Town/Area

Estimate

STRUCTURAL MAINTENANCE

Minor works (TMC and contract)

Various

County-wide

£565,000

Paint Contracts - 2007/08

Various

County-wide

£240,000

Accident damage

Various

County-wide

£70,000

Footbridges

Various

County-wide

£95,000

NR Works Agreements

Various

County-wide

£65,000

Malt House Bridge

Basingstoke

£120,000

£1,155,000

DESIGN, ASST. AND FEASIBILITY

County assessments + reviews

Various

County-wide

£190,000

NR assessments

Various

County-wide

£145,000

£335,000

ROAD RESTRAINT SYSTEMS

Norris

U239

Farnborough, Rushmoor

£140,000

Redbridge Rail

A35

Totton, New Forest

£200,000

Elvetham Heath

C401

Fleet, Hart

£220,000

Roeshott Rail

A35

Hinton, New Forest

£120,000

Ashurst Road Rail

A35

Ashurst, New Forest

£280,000

Prioritisation/feasibility

Various

County-wide

£70,000

£1,030,000

STRENGTHEN/REPLACE

Litchford Hill

New Milton, New Forest

£50,000

New Lane

Havant

£90,000

Boars

Bramley, Basingstoke

£130,000

Wallop Ford

Over Wallop, Test Valley

£130,000

Westwood Gardens

Chandlers Ford, Eastleigh

£10,000

Ivel Hayes(Bull Hill)

Boldre, New Forest

£20,000

Foxcotte Lane

Andover, Test Valley

£20,000

Aldern (brought fwd from 08/09)

Newtown, Basingstoke

£300,000

Riverside

Bishopstoke, Eastleigh

£130,000

Other strengthenings

Various

County-wide

£120,000

Edge strengthening/protection

Various

County-wide

£140,000

£1,140,000

TOTAL

£3,660,000

APPENDIX 5

Integrated Transport Capital Programme for 2007/08

Central Hampshire Transport Strategy

LTP

Other

Total £

£000s

£000s

£000s

Andover TC Accessibility - London Street/Bridge Street/Winchester Street

150

365

515

Sparkford Road, Traffic Management - Winchester

22

23

45

Whitehill/Bordon Market Towns Project - Forest Centre

123

441

564

Kings Worthy Access Improvements

0

119

119

Monxton Road (John Hanson School)

0

120

120

Pulens Lane to Tor Way Cycles, Petersfield

0

100

100

Winchester Parking and Variable Message Signing

0

100

100

 

 

 

 

Total

295

1,268

1563

New Forest Transport Strategy

LTP

Other

Total

£000s

£000s

£000s

Lyndhurst Approaches Variable Message Signing

50

0

50

Station Road South (Mallard Court) - New Milton

50

671

721

Northern New Forest Heavy Goods Vehicle Restrictions

100

0

100

 

 

 

 

Total

200

671

871

North Hampshire Transport Strategy

LTP

Other

Total

£000s

£000s

£000s

A340 Aldermaston Road - Improvements

2,000

2,500

4,500

B3272 Eversley (Glaston Hill Road Section)

100

0

100

Basingstoke Cycle Network Missing Links

0

350

350

Viables Roundabout Subway, Basingstoke

0

100

100

Chineham to Brighton Hill Quality Bus Partnership

50

100

150

Dunley's Hill Toucan Crossing, North Warnborough

0

268

268

Brighton Hill Pedestrian Access

0

400

400

Glebe Gardens, Basingstoke - Cycleway (Part ROUA)

0

68.6

68.6

Farnborough Town Centre Accessibility (Solartron Road/North Mead/West Mead)

0

1,000

1,000

A30 Greywell Road, Old Basing - Street Lighting

0

100

100

ITS Basingstoke and County-wide

42

108

150

Ship Lane/Rectory Road, Farnborough - Traffic Management

0

40

40

Sycamore Road, Farnborough - Traffic Management

0

48

48

Timberlake Road, Basingstoke - Subway Improvement

0

245

245

 

 

 

 

Total

2,192

5,327.6

7,519.6

Solent Transport Strategy

LTP

Other

Total £

£000s

£000s

£000s

Access to Gosport - A32 Peel Common

1,000

0

1,000

Access to Gosport - Peel Common

200

0

200

Fareham-Gosport Quality Bus Partnership

480

20

500

Broadmarsh Cycles, Havant

275

5.3

280.3

Flexford Road Cycle/Footbridge, Knightwood

0

1,000

1,000

FWW Western Distributor Road (Schooner Way-Warsash Road)

1,400

420

1,820

Witherbed Lane Link Road and Segensworth Roundabout

600

2,050

2,650

Hardley to Hythe Cycle Route

0

325

325

Havant Quality Bus Partnership (07/08)

250

0

250

Hedge End Rail Station Improvements

0

90

90

Hedge End to Southampton Quality Bus Partnership

200

0

200

Hythe Pier Maintenance

90

0

90

Southampton Airport Parkway Interchange and Cycle Access (A335 Wide Lane)

0

221

221

Stubbington Accessibility

50

96

146

Whiteley to Swanwick Station Pedestrian and Cycle Accessibility

0

220

220

Yew Tree Drive

250

250

500

Beeches Hill, Bishops Waltham

25

0

25

Eastleigh Quality Bus Partnership - Derby Road-Passfield Avenue Junction

0

111

111

Swanwick Station Interchange (Whiteley Accessibility)

50

0

50

Springles Lane Road Closure (Whiteley Accessibility)

60

0

60

Botley Road, Burridge traffic calming

0

34

34

 

 

 

 

Total

4,930

4,842.3

9,772.3

Other Integrated Transport

LTP

Other

Total £

£000s

£000s

£000s

Access Partnerships

100

0

100

Access to Countryside

200

0

200

Community Safety (Street Lighting) Initiative

60

0

60

Community Transport

250

0

250

LTP Monitoring and Initiatives

30

0

30

Minor Schemes and Local Priorities

180

65

245

Minor Traffic Management

420

0

420

Passenger Transport Information (Traveline)

200

0

200

Pedestrian Crossings Programme

140

50

190

Rail Stations and Interchanges

75

0

75

Recreational Cycling (carry forward expenditure)

4

0

4

Safe and Secure Communities Programme

500

0

500

Safer Routes to School

1,000

243

1,243

 

 

 

 

Total

3159

358

3,517

Casualty Reduction Programme

LTP

Other

Total £

£000s

£000s

£000s

Casualty Reduction Programme

3,000

0

3,000

 

 

 

 

Total

3,000

0

3,000

TOTAL INTEGRATED TRANSPORT PROGRAMME

13,776

12,466.9

26,242.9

Structural Maintenance of Roads and Bridges

LTP

Other

Total £

£000s

£000s

£000s

Structural Maintenance (see appendices 4 and 5 for more details)

14,845

0

14,845

TOTAL STRUCTURAL MAINTENANCE PROGRAMME

14,845

0

14,845

 

 

 

 

OVERALL LTP PROGRAMME

28,621

12,466.9

41,087.9

APPENDIX 6

Final Cost of capital schemes completed so far in 2007/08

LTP and EF funded

Start

Final

Funded

Net cost

Latest

Variation

Year

Cost

from

chargeable

approved

external

to capital

cost

contributions

cash limit

£000

£000

£000

£000

£000

Leigh Road, Eastleigh SVD

2004/05

55

28

27

70

-15

Newgate Lane / Tukes Avenue, Fareham

2004/05

132

132

-

121

+11

Water Lane Totton, Stage 1

2005/06

230

203

27

224

+6

New Forest Demand Management

2005/06

1

-

1

10

-9

Yateley, Route 3 Bus Infrastructure

2005/06

118

34

84

130

-12

Nursling & Rownhams Traffic Calming

2005/06

40

-

40

50

-10

Leigh Road Corridor, Eastleigh

2005/06

247

45

202

628

-381*

Alton Accessibility, State 1

2005/06

333

34

299

347

-14

A325/C68 Bucks Horn Oak

2006/07

237

-

237

253

-16

A32 Mumby Road, Gosport, Stage 2

2006/07

32

32

-

33

-1

 

 

 

 

 

 

 

Total

-441

* £628,000 latest approved cost includes £378,000 Eastleigh Borough Council funding. Final costs relate only to Hampshire County Council expenditure.