Archived decisions

Hampshire County Council

Executive Member - Environment

13 November 2007

Capital Programme 2007/08 - Progress and Amendments

Report of the Director of Environment

Item 3

Contact: Helen Ackerman, tel 01962 857806

1. Summary

1.1 This report provides a further update on the Environment Department capital programme position for 2007/08. Details are correct to the end of September. The following elements are covered:

      (i) Waste Management Programme;

      (ii) Environmental Improvement Programmes;

      (iii) Structural Maintenance of Principal and Non-Principal Roads Programmes;

      (iv) Bridge Strengthening and Maintenance Programme; and

      (v) Local Transport Plan (LTP) Integrated Transport Programme (including developer funded projects).

1.2 The programme monitoring shows a generally satisfactory position for this stage in the year. Good progress has been made since the previous report on catching up with the delayed surface dressing programme following the wet weather over the summer but, conversely, delivery of the integrated transport programme is beginning to slow. A review of the programme is currently underway to determine the effect on, and affordability of, subsequent programme years.

1.3 The Environment capital programme includes many diverse projects that are designed to enhance safety or improve access to services. Many of these also aim to manage congestion and contribute to improved air quality, and all projects are designed to respect local distinctiveness while meeting the technical standards required. Decisions made in relation to the capital programme will therefore support the Council's priorities.

2. Recommendations

2.1 That the revised transport capital programme, as set out in Appendix 5 of this report, be approved.

2.2 That the rescheduling of schemes identified in section 7.2 of this report be approved.

3. Waste Management Programme 2007/08

3.1 Progress on the delivery and expenditure of the Waste Management Programme is slower than planned. The revised forecast, a reduction of £117,000, is £194,000. A summary overview of the programme and expenditure profile is attached as Appendix 1.

3.2 Fencing improvements at Bramshill and Somerley closed landfill sites that will enable essential grazing of existing and developing heathland have been delayed, in part, by the need to reschedule essential works that were also delayed by the poor summer weather. The works are now planned to start early in 2008/09. Redundant leachate wells at Bramshill and Somerley and decommissioning of gas wells at Casbrook were also delayed. This work will commence early summer 2008.

3.4 The Household Waste Recycling Centre (HWRC) project in Andover is progressing well and remains on target to be operational by autumn 2008.

3.5 Other HWRC expansion and improvement assessments are underway at Casbrook, Marchwood, Aldershot, Hartley Wintney and Fair Oak. Speed of progress depends on a number of factors, the most significant being land acquisition.

4. Environmental Improvements Programme 2007/08

4.1 This programme comprises the Regeneration of Older Urban Areas initiative (ROUA), the Country Towns Initiative (CTI) and Hampshire Villages Initiative (HVI). The programme is progressing satisfactorily overall and within existing approvals. An overview of the programme is attached as Appendix 2.

4.2 The CTI programme has experienced some delays, the most significant being Titchfield Square which, pending completion of resurfacing elements, should be completed by March 2008.

4.3 The HVI programme is progressing very well. Most projects are either complete or underway, with the exception of Binsted which is now withdrawn following lengthy consultation with the Parish Council and St Mary Bourne which is on hold while further funding opportunities are explored.

5. Structural Maintenance of Principal and Non-Principal Roads Programme 2007/08

5.1 The capital budget for highway maintenance is £28.864 million.

      LTP Allocation

      £14.845m

      Local Resources

      £13.974m

      LPSA Grant

      £0.45m

      £28.864m

5.2 This programme funds structural maintenance on all of Hampshire's highway assets, including those on roads, pavements, bridges, drainage, safety fencing, etc. The programme is diverse and extensive, being delivered by the Area Teams mainly through the Term Maintenance Contract. The larger maintenance schemes (over £100,000) are listed in Appendix 3 for information.

5.3 Programme monitoring shows that delivery and expenditure is progressing well and is on target to achieve a full spend by March 2008. Below is an overview of the type, number and progress made to September this year.

      Road Maintenance

5.4 Of the 130 resurfacing and reconstruction schemes, averaging £50,000 per scheme, 79 have been completed. The surface dressing programme was reduced by approximately 7% in order to accommodate increased costs associated with the bad weather. This reduced programme is now complete.

      Footway Maintenance

5.5 Of the 130 footway resurfacing and reconstruction schemes, averaging £25,000 per scheme and repairing 21 kilometres (0.4% of the county's surfaced footways), 86 have been completed. The footway surface dressing programme, which is made up of over 200 sites, is 25% completed and is expected to be delivered in full by March 2008.

    Drainage Schemes

5.6 Of the 35 drainage schemes in the programme, averaging £50,000 per scheme, eight have now been completed. The remaining programme is progressing to schedule.

    Major Maintenance

5.7 The A3023 Hayling Island preliminary design, £50,000, is progressing to programme. The latest estimate for A327 Minley is now £1.35 million; an increase of £100,000. Work has commenced and is due to be completed in the autumn.

5.8 The A3 Major Capital Improvement Scheme, Section 4c is the last section of this project to commit to construction. A commitment to fund essential non bus priority maintenance elements has been made, up to a maximum of £350,000, from the capital maintenance budget. £100,000 has been reallocated from rescheduled schemes, such as Lyndhurst Gyratory which was reported in September, and a contingency of £250,000 has been set aside next year.

6. Bridge Strengthening and Maintenance Programmes 2007/08

6.1 The budget for this programme forms part of the overall capital maintenance programme identified in 5.1 above and is funded from the LTP allocations. The 2007/08 budget for this programme is £3.745 million. A summary of the programme is attached as Appendix 4.

6.2 Monitoring indicates there is satisfactory progress towards delivery of the projects and investigations in the programme and a full spend is planned by March 2008.

7. Integrated Transport Programme 2007/08

7.1 The integrated transport programme forms part of the LTP programme, approved in September at £41.088 million. A revised programme, totalling £24.866 million for 2007/08, is set out in Appendix 5. The following table sets out the changes to the Integrated Transport Programme, including external funding, in context to the full LTP programme:

£'000

LTP Programme approved in September

41,088

Add new schemes (growth point funding)

850

Less rescheduled schemes

-2,321

Variations in costs of schemes

99

TOTAL

39,716

7.2 Delivery of the integrated transport programme has slowed over the summer; there are a further four schemes proposed to be rescheduled and the remaining programme is predominantly planned to start in the last quarter. Reduced funding levels next year mean that consideration to stopping any further LTP slipped scheme needs to be made in January to avoid the carry forward of expenditure. Although expenditure levels this year are similar to last year at £4.3 million LTP and £2.3 million from External Funding, the optimistic target for spending £10 million External Funding is unlikely to be reached by March 2008.

      Rescheduling of Schemes in the 2007/08 Programme

7.3 Since reporting seven rescheduled schemes in September, there are a further four schemes, all externally funded, that are now not planned to start during 2007/08.

7.4 Southampton Airport Parkway Interchange and Cycle Access (A335 Wide Lane) £221,000 External Funding

      This project has been in the programme since 2005/06 and is linked to the construction of a new footbridge being undertaken by South West Trains (SWT). The new covered footbridge complies with DDA requirements, including wheelchair accessible lifts and slotted cycle channel. This cycleway and complete package of works is jointly funded by the County Council, BAA, NR and SWT and has been delayed in the past because of franchise tendering at SWT. SWT has, unfortunately, missed its railway track possession planned for early 2008, and therefore the programme has to be slipped once again.

7.5 Flexford Road Cycle/Footbridge, Knightwood £1,000,000 External Funding

      The Wildlife Trust (Flexford Nature Reserve) has objected to the encroachment of an embankment onto its land, and so the option for retaining walls is being investigated. Both the programme and the estimates will need to be revisited as a result, but it is proposed, at this time, to reschedule this scheme to 2008/09 with its current budget.

7.6 Viables Roundabout Subway £100,000 External Funding

      Progress of this scheme has been affected by staff shortages in the North Transport Team. A feasibility study into proposed lighting improvements in the subway has been undertaken and the recommendations are being reviewed. It is not expected that this project will make a start during 2007/08, and is therefore proposed to be rescheduled to 2008/09.

7.7 Solartron Road/North Mead/West Mead, Farnborough £1,000,000 External Funding

      This scheme is subject to complicated land negotiations with various parties, including Rushmoor Borough Council, which is also project managing this scheme. It was hoped that the Borough Council, being one of the landowners, would have a greater impact on negotiations if it was managing the project, but unfortunately this has not been the case. The Borough Council has not been able to gain the required outcome which would enable this project to proceed during 2007, although negotiations are continuing. It is proposed that this scheme be withdrawn from the programme and entered onto the reserve list until such time as the land issues can be resolved. A number of reserve schemes are now in development to use the time limited developer funding that would otherwise have expired. Any remaining contributions will continue to be allocated to Solartron Road though future funding cannot be guaranteed if the land negotiations remain unresolved. The alternative proposals will be subject to the Executive Member for Environment's approval before a firm commitment to the programme is made.

      New Schemes Entering the Programme

7.8 Hedge End Transport Improvements £850,000 Growth Point Funding 2007/08

      The Hedge End Transportation Package is being funded by the Department for Communities and Local Government through its New Growth Point (NGP) budget. This scheme is a replacement for the Botley Road Bus Link which had been developed as a bid for 2007/08 NGP funding but which is currently deferred while bus operator issues are resolved.

7.9 The proposed package is a set of complementary bus and passenger facility improvements that will increase the overall attractiveness of bus travel, both around Hedge End and to the major retail and recreational destination of Southampton city centre. The main features are integration with the real-time information system operating in Southampton, associated bus tracking equipment, 24 new or upgraded bus shelters with real-time information screens, 20 bus stops flags with real-time information, two public information kiosks, automated bus passenger monitoring and intelligent bus priority built into existing signal controlled junctions.

7.10 Because of the constraints on availability of the NGP funding, this project will be completed by March 2008.

8. Impact Assessments

8.1 The proposals in this report are derived from the departmental service plans and LTP objectives, and are in accordance with the budget strategy and the County Council's financial management policy. The proposals are not considered to be discriminatory.

9. Conclusion

9.1 This report proposes that a number of amendments to the 2007/08 programme be approved.

LINK(S) TO CORPORATE STRATEGY

Yes

No

Hampshire safer and more secure for all

_

Maximising well-being

_

Enhancing our quality of place

_

Section 100 D - Local Government Act 1972 - background papers

The following documents disclose facts or matters on which this report, or an important part of it, is based and has been relied upon to a material extent in the preparation of this report.

NB the list excludes:

1.

Published works.

2.

Documents which disclose exempt or confidential information as defined in the Act.

TITLE

LOCATION

None

483Rpt/HA

APPENDIX 1

WASTE MANAGEMENT PROGRAMME

Start Date

Completion Date

Scheme Budget

Expenditure pre 2007/08

Expenditure 2007/08

Expenditure post 2007/08

Total Expenditure

Capital Programme 2005/06

Landfill Remedial Works

 

 

61,000

 

 

 

 

- Other Closed Landfill Site

01/04/2005

31/03/2008

 

27,000

34,000

-

61,000

Household (Waste) Recycling Centres

 

 

1,000,000

 

 

 

 

- Andover

01/04/2005

31/03/2009

 

41,000

50,000

500,000

591,000

- Casbrook

01/04/2005

31/03/2008

 

17,000

50,000

-

67,000

- Others

01/04/2005

31/03/2009

 

265,000

50,000

27,000

342,000

Total:

1,061,000

350,000

184,000

527,000

1,061,000

Start Date

Completion Date

Scheme Budget

Expenditure pre 2007/08

Expenditure 2007/08

Expenditure post 2007/08

Total Expenditure

Capital Programme 2006/07

Landfill Remedial Works

 

 

63,000

 

 

 

 

- Other Closed Landfill Site

01/04/2006

31/03/2008

 

-

10,000

53,000

63,000

Household (Waste) Recycling Centres

 

 

1,025,000

 

 

 

 

- Andover

01/04/2005

31/03/2009

 

-

-

569,000

569,000

- Others

01/04/2005

31/03/2009

 

-

-

456,000

456,000

Total:

1,088,000

-

10,000

1,785,000

1,088,000

Start Date

Completion Date

Scheme Budget

Expenditure pre 07/08

Expenditure 07/08

Expenditure post 07/08

Total Expenditure

Capital Programme 2007/08

Landfill Remedial Works

 

 

64,000

 

 

 

 

- Casbrook Closed Landfill Site

01/04/2006

31/03/2008

 

-

-

64,000

64,000

Household (Waste) Recycling Centres

 

 

1,048,000

 

 

 

 

- Others

01/04/2005

31/03/2009

 

-

-

1,048,000

1,048,000

Total:

1,112,000

-

-

1,112,000

1,112,000

APPENDIX 2

Environmental Improvements Programme Overview

Country Towns Initiative Schemes

Start Year

CTI

Other

Total

£'000

£'000

£'000

Andover High Street

2005/06

50

15.5

65.5

Hythe Promenade

2005/06

286

503.5

789.5

Romsey Church Place

2003/04

373

46

419

Odiham Town Centre

2006/07

233

70

303

Swanmore Town Centre

2006/07

55

136

191

Fordingbridge

2003/04

5

3.5

8.5

New Milton - stage one

2006/07

208

100

308

Titchfield Square

2006/07

55

133

188

Bordon - Forest Centre

2007/08

220

344

564

Whitchurch Town Centre

2007/08

53

110

163

 

 

 

 

Total CTI Schemes

1,538

1,461.5

2,999.5

Hampshire Village Initiatives Schemes

Start Year

HVI

Other

Total

£'000

£'000

£'000

Ongoing Projects - from previous years

Bishopstoke

2005/06

9

6.5

15.5

Ibsley, Moyles Court

2005/06

5

7.5

12.5

West Liss

2006/07

26.5

38.5

65

 

 

 

 

Total

40.5

52.5

93

Current programme

West Wellow

2006/08

16

2.5

18.5

Milford-on-Sea*

2006/08

45

34.7

79.7

Binsted Village

2006/08

10

0.5

10.5

Hook

2006/08

25

1.5

26.5

St Mary Bourne

2006/08

20

24

44

 

 

 

 

Total

116

63.2

179.2

*on hold pending additional funding identification

Hampshire Village Initiatives Schemes (continued)

Start Year

HVI

Other

Total

£'000

£'000

£'000

Minor Projects

North Waltham Village

2006/08

2

2.6

4.6

Crondall Parish Council

2006/08

8

8.8

16.8

Headley

2006/08

1.6

2

3.6

Upper Wield

2006/08

3

1.75

4.75

Kingsclere

2006/08

1

1

2

Olivers Battery

2006/08

1.5

1.5

3

Monk Sherborne

2006/08

.65

0.1

.75

Four Marks

2006/08

3

4

7

Brockenhurst Splash

2006/08

5

0

5

Lyndford

2006/08

1

0.3

1.3

Mottisfont

2006/08

1.25

0.5

1.75

Minor projects to be allocated in 2006/08 programme

2006/08

1

0

1

 

 

 

 

Total

29

22.59

51.55

 

 

 

 

Total HVI Schemes

185.4

138.29

323.75

Regeneration of Older Urban Areas Schemes

Start Year

ROUA

Other

Total

£'000

£'000

£'000

Brookvale, Basingstoke

2007/08

283

95

378

Forton Road, Gosport

2007/08

396

0

396

Cove, Farnborough

2007/08

373.5

0

373.5

Church End Green, Yateley

2005/06

721.5

231

952.5

Old Totton

2002/03

1,019.6

610

1,629.6

Town Quay, Fareham

2004/05

213

90

303

Havant Railway Station

2004/05

87.5

0

87.5

Minor Projects

2002/03

148.6

76

224.6

The Square, Hamble

2003/04

396

608

1,004

Glebe Gardens, Basingstoke

2005/06

151.7

85

236.7

Stoke Road, Gosport

2003/04

208.9

25.5

234.4

North Camp, Farnborough

2003/04

249.5

0

249.5

 

 

 

 

Total ROUA Schemes

4,248.8

1,820.5

6,069.3

Strategic Landscape Initiatives

Start Year

SLI

Other

Total

£'000

£'000

£'000

Strategic Landscape Initiatives

2004/05

23

0

23

Strategic Landscape Initiatives

2005/06

23

0.5

23.5

Strategic Landscape Initiatives

2006/07

43

0

43

Strategic Landscape Initiatives

2007/08

53

0

53

 

 

 

 

Total Strategic Landscapes Initiatives

142

0.5

142.5

AONB Land Management

Start Year

AONB

Other

Total

£'000

£'000

£'000

AONB Land Management

2006/07

26

0

26

AONB Land Management

2007/08

36

0

36

 

 

 

 

Total AONB Land Management

62

0

62

Historic Parks and Gardens

Start Year

HP&G

Other

Total

£'000

£'000

£'000

Historic Parks and Gardens

2005/06

10

1.86

11.86

 

 

 

 

Total Historic Parks and Gardens

10

1.86

11.86

Schools Landscape Programme

Start Year

SLP

Other

Total

£'000

£'000

£'000

Schools Landscape Programme

2005/06

31.5

161.5

193

Schools Landscape Programme

2006/07

35

24

59

Schools Landscape Programme

2007/08

45

26

71

 

 

 

 

Total Schools Landscape Programme

111.5

211.5

323

APPENDIX 3

List of the Larger Capital Maintenance Schemes over £100,000

Road and Footway Schemes

£'000

Bramshaw, Ornamental Drive - Road edge reconstruction

150

Andover, Walworth Road Roundabout - Road resurfacing

115

Complete

Andover, Vigo Road - Road resurfacing

100

Complete

Andover, East Portway - Replace slab pavement

100

Purbrook, Stakes Road - Road edge reconstruction

270

Complete

Havant, East Street - Replace slab pavement

100

Complete

Worldham, Blanket Street - Road resurfacing

110

Alton, Mill Lane - Road reconstruction

170

Fishers Pond, Portsmouth Road - Road edge repairs

100

Reduced

Aldershot, Ash Road - Road resurfacing

156

Complete

Blackwater, London Road - Road edge repairs

100

On hold

North Warnborough, Lord Derby Roundabout - Road resurfacing

175

Complete

Fleet, Reading Road North - Road resurfacing

100

Complete

Blackwater, Hawley Road Roundabout - Road resurfacing

250

Complete

Fleet, Kings Road - Road resurfacing

245

Start Oct

Hook, Station Road - Road resurfacing

150

Blackwater, Rosemary Lane - Road resurfacing

130

Complete

Fleet, Clarence Road - Road resurfacing

100

Start Oct

Major Schemes

£'000

A3023 Hayling Island (preliminary design work)

50

A35 Lyndhurst Gyratory Phase 1

50

A327 Minley

1,350

APPENDIX 4

SUMMARY of BRIDGES PROGRAMME 2007/2008

 
             

CAPITAL ALLOCATION

       
   

LTP (Incl Footbridges & Works Agreements & Coastal Work feasibility)

£3,745,000

             

CAPITAL SPEND

Road

Town/Area

Estimate

 
 

STRUCTURAL MAINTENANCE

       
             
   

Minor works (TMC & contract)

Various

County-wide

£685,000

 
   

Paint Contracts - 07/08

Various

County-wide

£140,000

 
   

Accident damage

Various

County-wide

£70,000

 
   

Footbridges

Various

County-wide

£95,000

 
   

NR Works Agreements

Various

County-wide

£65,000

 
   

Malthouse Bridge embankment

 

Hart

£270,000

 
           

£1,325,000

 

DESIGN, ASST. & FEASIBILITY

       
   

County assessments + reviews

Various

County-wide

£120,000

 
   

NR assessments

Various

County-wide

£50,000

 
   

Coastal Work feasibility

EO

County-wide

£75,000

 
           

£245,000

 

ROAD RESTRAINT SYSTEMS

       
   

Norris

U239

Farnborough, Rushmoor

£140,000

 
   

Redbridge Rail

A35

Totton, New Forest

£450,000

 
   

Elvetham Heath

C401

Fleet, Hart

£220,000

 
   

Roeshott Rail

A35

Hinton, New Forest

£100,000

 
   

Ashurst Road Rail

A35

Ashurst, New Forest

£300,000

 
   

Prioritisation/feasibility

Various

County-wide

£70,000

 
           

£1,280,000

 

STRENGTHEN/REPLACE

       
   

Litchford Hill

 

New Milton, New Forest

£50,000

 
   

New Lane

 

Havant

£160,000

 
   

Boars

 

Bramley, Basingstoke

£160,000

 
   

Wallop Ford

 

Over Wallop, Test Valley

£30,000

 
   

Westwood Gardens

 

Chandlers Ford, Eastleigh

£10,000

 
   

Ivel Hayes(Bull Hill)

 

Boldre, New Forest

£30,000

 
   

Foxcotte Lane

 

Andover, Test Valley

£30,000

 
   

Aldern (brought fwd from 08/09)

Newtown, Basingstoke

£60,000

 
   

Riverside

 

Bishopstoke, Eastleigh

£10,000

 
   

Other strengthenings

Various

County-wide

£120,000

 
   

Edge strengthening/protection

Various

County-wide

£140,000

 
           

£800,000

             
   

Unallocated at present

     

£95,000

             
 

TOTAL

     

£3,745,000

APPENDIX 5

Integrated Transport Capital Programme for 2007/08

Central Hampshire Transport Strategy

LTP

Other

Total £

£000s

£000s

£000s

Andover TC Accessibility - London Street/Bridge Street/Winchester Street

150

365

515

Sparkford Road, Traffic Management - Winchester

22

23

45

Whitehill/Bordon Market Towns Project - Forest Centre

123

441

564

Kings Worthy Access Improvements

0

119

119

Monxton Road (John Hanson School), Andover

0

120

120

Pulens Lane to Tor Way Cycles, Petersfield

0

100

100

Winchester Parking and Variable Message Signing

0

100

100

 

 

 

 

Total

295

1,268

1563

New Forest Transport Strategy

LTP

Other

Total

£000s

£000s

£000s

Lyndhurst Approaches Variable Message Signing

50

0

50

Station Road South (Mallard Court) - New Milton

50

671

721

Northern New Forest Heavy Goods Vehicle Restrictions

100

0

100

 

 

 

 

Total

200

671

871

North Hampshire Transport Strategy

LTP

Other

Total

£000s

£000s

£000s

A340 Aldermaston Road - Improvements

2,000

2,500

4,500

B3272 Eversley (Glaston Hill Road Section)

100

0

100

Basingstoke Cycle Network Missing Links

0

350

350

Chineham to Brighton Hill Quality Bus Partnership

50

100

150

Dunley's Hill Toucan Crossing, North Warnborough

0

268

268

Brighton Hill Pedestrian Access

0

400

400

Glebe Gardens, Basingstoke - Cycleway (Part ROUA)

0

68.6

68.6

A30 Greywell Road, Old Basing - Street Lighting

0

100

100

ITS Basingstoke and County-wide

42

108

150

Ship Lane/Rectory Road, Farnborough - Traffic Management

0

40

40

Sycamore Road, Farnborough - Traffic Management

0

48

48

Timberlake Road, Basingstoke - Subway Improvement

0

300

300

 

 

 

 

Total

2,192

4,282.60

6,474.60

Solent Transport Strategy

LTP

Other

Total £

£000s

£000s

£000s

Access to Gosport - A32 Peel Common

1,000

0

1000

Access to Gosport - Peel Common

205

0

200

Fareham-Gosport Quality Bus Partnership

480

20

500

Broadmarsh Cycles, Havant

240

5.3

245.3

FWW Western Distributor Road (Schooner Way-Warsash Road)

1,400

420

1820

Witherbed Lane Link Road and Segensworth Roundabout

600

2,050

2650

Hardley to Hythe Cycle Route

0

350

350

Havant Quality Bus Partnership (07/08)

250

0

250

Hedge End Rail Station Improvements

0

90

90

Hedge End to Southampton Quality Bus Partnership

200

0

200

Hythe Pier Maintenance

90

0

90

Stubbington Accessibility

50

96

146

Whiteley to Swanwick Station Pedestrian and Cycle Accessibility

0

260

260

Yew Tree Drive

250

250

500

Beeches Hill, Bishops Waltham

25

0

25

Eastleigh Quality Bus Partnership - Derby Road-Passfield Avenue Junction

0

120

120

Swanwick Station Interchange (Whiteley Accessibility)

50

0

50

Springles Lane Road Closure (Whiteley Accessibility)

60

0

60

Botley Road, Burridge traffic calming

0

34

34

Hedge End Transportation Improvements (HETI)

0

850

850

 

 

 

 

Total

4,900

4,545.3

9,445.3

Other Integrated Transport

LTP

Other

Total £

£000s

£000s

£000s

Access Partnerships

100

0

100

Access to Countryside

200

0

200

Community Safety (Street Lighting) Initiative

60

0

60

Community Transport

250

0

250

LTP Monitoring and Initiatives

30

0

30

Minor Schemes and Local Priorities

180

65

245

Minor Traffic Management

420

0

420

Passenger Transport Information (Traveline)

200

0

200

Pedestrian Crossings Programme

140

50

190

Rail Stations and Interchanges

75

0

75

Recreational Cycling (carry forward expenditure)

4

0

4

Safe and Secure Communities Programme

500

0

500

Safer Routes to School

1,000

243

1,243

 

 

 

 

Total

3159

358

3,517

Casualty Reduction Programme

LTP

Other

Total £

£000s

£000s

£000s

Casualty Reduction Programme

3,000

0

3,000

 

 

 

 

Total

3,000

0

3,000

 

 

 

 

TOTAL INTEGRATED TRANSPORT PROGRAMME

13,746

11,125

24,870.9

Structural Maintenance of Roads and Bridges

LTP

Other

Total £

£000s

£000s

£000s

Structural Maintenance (see appendices 3 and 4 for more details)

14,845

0

14,845

 

 

 

 

TOTAL STRUCTURAL MAINTENANCE PROGRAMME

14,845

0

14,845

 

 

 

 

OVERALL LTP PROGRAMME

28,591

11,124.9

39,715.9