Archived decisions

costs, the charge for council tax-setting purposes is based on the cash paid in the year.

In 2007/08 contributions paid to cover the cost of early retirements were:

2007/08

LGPS

Teachers

Total

£'000

£'000

£'000

Early retirements in 2007/08

929

51

980

Early retirements in previous years

2,658

2,667

5,325

for which payments are still being made

Total payments in 2007/08

3,587

2,718

6,305

7d

Adjustments to the Income and Expenditure Account

In accordance with FRS 17 adjustments to the income and expenditure account

are set out below:

2006/07

2007/08

£'000

£'000

Included in the Income and Expenditure Account:

Current service cost of pensions

58,630

60,350

Charge to non-distributed costs for early

1,186

14,146

retirement in the year

Interest cost on pension liabilities (note i)

77,520

89,140

Expected return on Pension Fund assets (note ii)

-63,430

-72,620

16,520

73,906

91,016

Excluded from the Income and Expenditure Account:

Employers' contributions to the

-46,045

-51,548

Local Government Pension Scheme

Added years and early retirement cashflows

-4,941

-5,598

in the year

-50,986

-57,146

Net adjustment to the Income and Expenditure Account

offset by pension reserve contribution

22,920

33,870

46

note i - interest cost is the amount needed to unwind the discount applied in calculating the

current service cost. As members of the scheme are one year older and one year

closer to receiving their pension, the provisions made at present value in previous

years for their retirement costs need to be uplifted by a year's discount to keep pace

with current values

note ii - the expected return is a measure of the return (income from dividends, interest etc.)

expected in the long-term on the investment assets held by the scheme for the year.

7e

Assets and liabilities relating to retirement benefits

An independent actuary (Hewitt, Bacon & Woodrow) assessed the

share of the assets and liabilities of the Hampshire LGPS

scheme attributable to the County Council and also the unfunded

benefits for teachers and LGPS members. The actuary estimated that

the following overall assets and liabilities for pension costs should be

included in the balance sheet.

31 March

31 March

2007

2008

£'000

£'000

Estimated liabilities in the scheme

Hampshire Pension Scheme

-1,601,300

-1,431,240

Unfunded Liabilities:

Teachers

-39,500

-36,280

Other Staff

-29,100

-26,770

-1,669,900

-1,494,290

Estimated assets in the scheme

1,060,800

1,055,430

Net liability

-609,100

-438,860

The net deficit on the local government scheme will be made good by increased

contributions over the remaining working life of employees, as assessed by the

scheme actuary.

47