Archived decisions

HAMPSHIRE COUNTY COUNCIL

Decision Report :

Decision Maker:

Executive Member for Recreation, Heritage and Communities

Date of Decision:

13 November 2008

Decision Title:

Financial and Performance Monitoring 2008-09

Decision Reference:

371

Report From:

Director of Recreation and Heritage and the County Treasurer

Contact name:

Bevis Ingram

Stuart Dorward

Tel:

01972 847508

01962 846110

Email:

[email protected]

[email protected]

EXECUTIVE SUMMARY

1) Summary of Decision Area:

    1.1. Finance and performance monitoring reports are considered regularly throughout the year. This confirms that appropriate management action is being taken, and enables the Executive Member to make any decisions necessary to approve this management action.

2) Issues Covered in Report:

    2.1. The overall financial position for Recreation and Heritage remains very much as reported in September. It is estimated that there would be an overspend of £225,000 if management action were not being taken. The main feature of this action continues to be vacancy management and economy measures in running expenses such as energy costs. As a consequence, it is anticipated that the budget will be balanced at 31 March 2009. The report also outlines how additional resources made available in the 2008/09 budget have been used.

    2.2. The half-yearly performance information is also presented and this indicates that library visits are having a marked increase and most of the other performance targets will be achieved.

3) Recommendations:

    It is recommended that:

    3.1. the financial and performance position of 2008/09 be noted and the managerial action being taken to balance the budget be endorsed.

MAIN REPORT

1) Purpose of the Report:

    1.1. The purpose of this report is to provide the Executive Member with information on the financial and performance position for 2008/09.

2) Contextual Information:

    2.1. The net revenue budget for 2008/09 is £34.177 million, and it is currently estimated that the budget would be overspent by £225,000 if no managerial action were taken. It is anticipated that the action being taken will result in a balanced budget position being achieved. The position is summarised in Appendix C. The £600,000 additional resources in 2008/09 are being used to benefit a wide cross-section of the community.

    2.2. The performance information for the first six months of 2008/09 is summarised in Appendix E. This shows a significant increase in library visits, and that most performance targets will be met in 2008/09.

3) Key Issues:

    3.1. The potential overspend of £225,000 (which is being addressed by management action) relates to services at their current level. The previous monitoring report referred to the implementation of the Spydus Library Management System. This is a major and extensive upgrade of the library management system which will have benefits for customers - such as browsing the County's entire stock catalogue from home, and reserving items to collect from a local library - as well as significant improvements in management information which will enable the book stock to be used more intensively. There is a need to accommodate one-off costs associated with the implementation of such a major system. It is estimated that the costs of Spydus in 2008/09 will exceed the available resources by £140,000, and that this will ultimately settle at approximately £100,000 p.a.

    3.2. The September report referred to pressures on the Library budget arising from a continued reduction in income levels and from the impact of increased energy prices. The report also referred to the prudent budget management being exercised to cover the worst case of the underlying pressures on the budget, and the implementation of Spydus. The position will be kept under close review.

    3.3. The 2008/09 budget included two elements of growth:

          _ £250,000 recurring

          _ £350,000 in 2008/09 only for the Library Service Materials Fund

        In the context of the Library Service budget, this latter addition has enabled the following:

          _ The purchase of additional materials to support the National Year of Reading, such as Book Doctor, monthly themed book collections and the Hampshire Big Read (2,500 copies of Private Peaceful by Michael Morpurgo)

          _ Piloting new audio formats such as MP3 CD at Lymington and Playaway at Chandlers Ford.

          _ Extending the availability of Fastback (bestseller) collections books to two more libraries - Andover and New Milton

          _ An increase in the general availability of both novels and non-fiction across the County

          _ Purchase of GOAD street plans for local studies collections

          _ An increased spend on standing orders for Library unique material serving groups with special needs, i.e. large print books and audio books

          _ Teen Read, First for Fiction, Travel and World War 1 circulating collections in the Gosport and Fareham area

          _ Quick Read titles for emerging readers for World Book Day

          _ An extra 40 Books on Prescription collections to support those with stress and other mild mental health problems

    3.4. The £250,000 recurring growth was allocated to the following service areas:

            £000

          _ Library Service:

              o Sunday opening 50

              o Home Library Service 70

          _ Rights of Way 50

          _ Outreach for Young People 30

          _ Well-being and Adult Learning 50

    3.5. Andover and Aldershot libraries are now both open on Sunday (and Aldershot Library is no longer closed on Wednesday). The number of visits to Aldershot Library has increased by 3% and an average 250 people have visited Andover Library on a Sunday.

    3.6. The allocation to the Home Library Service has enabled a secondment to develop the service across the County, as well as the expansion of the service into areas which previously had little or no coverage.

    3.7. The Rights of Way allocation has funded an increase to the successful Small Grants Scheme (for improvements to local countryside access networks) as well as enhancing existing local maintenance budgets.

    3.8. The Outreach for Young People allocation has enabled a wide range of activities which are aimed at children in care, as well as those at the risk of exclusion from school. This work has focussed on building self-esteem, and other work has improved access to play areas for children with disabilities.

    3.9. The development of learning opportunities in libraries has been the priority for the Well-being and Adult learning resources. These have been used by managers according to local priority. One example is the funding of a Development Worker (based at Winchester Discovery Centre) whose role is to expand the existing programme in rural libraries and the surrounding areas.

    3.10. It has been reported previously that Calshot and Tile Barn are planning to transfer approximately £130,000 from their revenue budgets to capital to fund agreed projects. It is proposed not to make this transfer at this stage, and to consider the decision later in the financial year in the light of the overall budget position.

    3.11. The position on the other service budgets is extremely similar to that reported in September. The main exception is the Director and Business Development overspend of £21,000 which has been eliminated, despite cost pressures, owing to vacancy management.

    3.12. The performance position at 30 September 2008 is shown in Appendix E. This shows that there continues to be a significant improvement in visits to libraries following the investment in library refurbishments and improvements. It is anticipated that the majority of the other performance targets will be met by 31 March 2009.

4) Outline of Options:

    4.1. Option 1:

        a) Taking no action

5) Conclusion:

    5.1. The Recreation and Heritage budget remains under pressure; as a result of continuing management action it is anticipated that a balanced budget will be achieved and performance targets met.

6) Recommendations:

6.1 It is recommended that:

      the financial and performance position of 2008/09 be noted and the managerial action being taken to balance the budget be endorsed.

CORPORATE OR LEGAL INFORMATION:

LINKS TO THE CORPORATE STRATEGY

Yes

No

Hampshire safer and more secure for all

_

Corporate Business plan link no (if appropriate)

Maximising well-being

_

Corporate Business plan link no (if appropriate)

Enhancing our quality of place

_

Corporate Business plan link no (if appropriate)

OR

This proposal does not link to the Corporate Strategy but, nevertheless, requires a decision because:

OTHER SIGNIFICANT LINKS:

Links to Previous member decisions:

Title

Ref

Date

     
     
     

Direct Links to Specific Legislation or Government Directives

Title

Date

   
   
   

Section 100 D - Local Government Act 1972 - background documents

 

    The following documents discuss facts or matters on which this report, or an important part of it, is based and have been relied upon to a material extent in the preparation of this report. (NB: the list excludes published works and any documents which disclose exempt or confidential information as defined in the Act.)

 

    Document

    Location

    None

 
   
   
   

COMPREHENSIVE RISK & IMPACT ASSESSMENT:

This report is in accordance with the budget strategy and the County Council's financial management policy. This policy applies equally to all services and ensures consistent financial management decisions across all policies.

         

APPENDIX C

               

BUDGET MONITORING REPORT 2008/09

           
               

POSITION AT END OCT 2008

           
               
       

     

2007/08

     

2008/09

2008/09

2008/09

2008/09

       

Actual to

Forecast

 

Actual

Division of Service

   

Budget

end Oct

Outurn

Variance

£' 000

     

£' 000

£' 000

£' 000

£' 000

               

1,210

Archives

   

1,291

685

1,285

-6

17,944

Libraries

   

18,772

9,120

19,024

252

2,320

Museums Main Service

   

2,380

1,657

2,376

-4

310

Milestones

   

309

233

344

35

570

Tourism Marketing and Design

   

569

241

573

4

2,152

Arts

   

2,217

1,177

2,189

-28

4,655

Countryside

   

4,817

2,137

4,817

0

1,930

Sport, Community and Outdoor Services

 

2,082

-193

2,060

-22

61

Calshot

   

261

-588

261

0

467

Policy Development Initiatives

   

587

193

581

-6

757

Director & Business Development

   

892

508

892

0

               
               

32,376

Total

   

34,177

15,170

34,402

225

               

Adult and Community Learning to be included during the budget revision process

 

RECREATION & HERITAGE

APPENDIX D

 

BUDGET MONITORING REPORT 2008/09

 

POSITION AT END OCT 2008

 

2007/08

2008/09

2008/09

2008/09

2008/09

Actual

ARCHIVES

 

Actual to

Forecast

 
 

Budget

end Oct

Outurn

Variance

£' 000

£' 000

£' 000

£' 000

£' 000

       

943

Employees

1,044

572

1,020

-24

221

Premises

 

203

142

209

6

2

Transport

 

3

2

3

0

117

Supplies and services

114

48

114

0

17

Central support services

17

0

17

0

1,300

   

1,381

764

1,363

-18

90

Less income(fees and charges)

90

79

78

12

     

 

 

 

 

1,210

Net Current Expenditure

1,291

685

1,285

-6

             

   

         

         

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

       
             
 

POSITION AT END OCT 2008

       
             
             
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

LIBRARIES

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

     

£' 000

£' 000

£' 000

£' 000

£' 000

           
             

13,083

Employees

13,148

7,472

13,198

50

1,990

Premises

 

2,091

1,197

2,188

97

567

Transport

 

594

264

594

0

2,540

Supplies and services

2,528

831

2,528

0

2,144

Books

 

2,847

1,251

2,847

0

195

Central support services

208

5

208

0

20,519

   

21,416

11,020

21,563

147

1,081

Less recharges to Schools for service level agreements

1,064

1,088

1,064

0

19,438

   

20,352

9,932

20,499

147

1,494

Less income (fines,fees etc)

1,580

813

1,475

105

 

         

 

17,944

Net Current Expenditure

18,772

9,120

19,024

252

             

           

           

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

       
             
             
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

MUSEUMS MAIN SERVICE

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

     

£' 000

£' 000

£' 000

£' 000

             

£' 000

           
             

2,493

Employees

3,296

1,422

3,163

-133

264

Premises

 

428

164

428

0

80

Transport

 

115

52

115

0

590

Supplies and services

947

212

937

-10

84

Central support services

87

1

87

0

3,511

   

4,873

1,851

4,730

-143

90

Add recharges

91

0

91

0

3,421

   

4,782

1,851

4,639

-143

1,101

Less income (JMC contributions etc)

2,402

194

2,263

139

 

   

 

 

 

 

2,320

Net Current Expenditure

2,380

1,657

2,376

-4

             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

       
             
             
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

MILESTONES

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             

380

Employees

389

241

424

35

335

Premises

 

340

231

340

0

4

Transport

 

5

2

5

0

338

Supplies and services

353

108

353

0

1,057

   

1,087

582

1,122

35

181

Less Basingstoke contribution

184

92

184

0

876

   

903

490

938

35

567

Less income

594

257

594

0

         

 

 

310

Net Current Expenditure

309

233

344

35

             
             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

     
             
             
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

TOURISM MARKETING AND DESIGN

   

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             

379

Employees

 

409

212

413

4

0

Premises

 

0

0

0

0

8

Transport

 

11

5

11

0

262

Supplies and services

 

194

135

194

0

 

Central support services

 

0

0

0

0

649

   

614

352

618

4

79

Less income

 

45

111

45

0

 

   

 

 

 

 

570

Net Current Expenditure

569

241

573

4

             
 

         
 

         
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

       
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

ARTS

   

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             

1,019

Employees

1,065

526

1,039

-26

89

Premises

 

93

40

93

0

15

Transport

 

18

9

18

0

1,884

Supplies and services

1,719

1,226

1,717

-1

51

Central support services

54

0

54

0

3,058

   

2,948

1,800

2,921

-27

906

Less income (fees and charges)

731

623

732

-1

 

   

 

 

 

 

2,152

Net Current Expenditure

2,217

1,177

2,189

-28

             
             
             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

       
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

COUNTRYSIDE

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

     

£' 000

£' 000

£' 000

£' 000

£' 000

           
             

3,338

Employees

3,785

2,019

3,785

0

505

Premises

 

311

177

311

0

331

Transport

 

324

154

325

1

1,651

Supplies and services

1,383

791

1,382

0

103

Central support services

107

0

107

0

5,928

   

5,909

3,140

5,910

1

1,273

Less income(fees and charges)

1,092

1,003

1,093

-1

 

   

 

 

 

 

4,655

Net Current Expenditure

4,817

2,137

4,817

0

             
             
             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

   
             
 

POSITION AT END OCT 2008

     
             
             
             

2007/08

SPORT, COMMUNITY &

2008/09

2008/09

2008/09

2008/09

Actual

OUTDOOR SERVICES

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             

1,447

Employees

1,575

916

1,553

-22

101

Premises

 

112

48

112

0

84

Transport

 

92

52

92

0

1,276

Supplies and services

1,875

758

1,874

0

57

Central support services

70

2

70

0

2,965

   

3,723

1,776

3,701

-22

1,035

Less income(fees and charges)

1,641

1,968

1,641

0

 

   

 

 

 

 

1,930

Net Current Expenditure

2,082

-193

2,060

-22

             
             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

       
             
             
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

CALSHOT

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             

1,547

Employees

1,709

938

1,709

0

385

Premises

 

395

235

395

0

49

Transport

 

59

26

59

0

494

Supplies and services

621

269

621

0

 

Central support services

6

0

6

0

2,475

   

2,790

1,468

2,790

0

2,414

Less income

2,529

2,056

2,529

0

 

   

 

 

 

 

61

Net Current Expenditure

261

-588

261

0

             
             
             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

     
             
 

POSITION AT END OCT 2008

       
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

POLICY DEVELOPMENT

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             
             
             

489

)Expanding the user base

587

193

581

-6

 

)Innovation & service quality

       
 

)Market Development

       

489

)Staff Development

587

193

581

-6

22

Less income (fees and charges)

0

0

0

0

             

467

Net Current Expenditure

587

193

581

-6

             
             

 

RECREATION & HERITAGE

   

APPENDIX D

             
 

BUDGET MONITORING REPORT 2008/09

       
             
 

POSITION AT END OCT 2008

       
             
             
             
             
             

2007/08

   

2008/09

2008/09

2008/09

2008/09

Actual

DIRECTOR AND BUSINESS DEVELOPMENT

 

Actual to

Forecast

 
     

Budget

end Oct

Outurn

Variance

£' 000

   

£' 000

£' 000

£' 000

£' 000

             
             

670

Employees

782

471

798

16

 

Premises

 

0

1

0

0

20

Transport

 

22

12

22

0

74

Supplies and services

88

47

97

9

 

Central support services

0

0

0

0

763

   

892

531

917

25

7

Less income (fees and charges)

0

23

25

-25

     

 

 

 

 

757

Net Current Expenditure

892

508

892

0

             
             

                      Appendix E

 

2007/8

2008/9

2008/9

2008/9

 

Actual

Half Year

Target

Projection

Libraries

       

Aggregate opening hours per 1,000 popn

92

92

92

92

Visits per 1,000 population.

5,273

5,507

5,650

5, 507

Museums

       

Visits per 1,000 population (in person)

306

182

327

364

Number of pupils visiting in organised groups

36,776

13,022

36,610

29,268

Archives

       

Visits to/usages of Hampshire Record Office

27,561

14,779

32,000

28,000

Countryside

       

Number of visits to principal sites:

1.69m

0.956m

1.7m

1.42m

Outdoor Centres

       

Number of users

48,800

17,500

50,000

50,000

Arts Centres

       

Number of users

107,300

24,500

85,500

85,500