Archived decisions
Children's Services capital programme 2008/09 - resources as at 31 December 2008.
£m |
£m | ||
Original Budget Book (excl land) |
72.414 | ||
Internal Funding Changes |
|||
Carry forwards from 2007/08 |
26.024 |
||
Share of 2007/08 capital receipts |
1.976 |
||
Developers' contributions |
0.290 |
||
Less |
Deferred schemes (inc this report) |
-11.047 |
|
17.243 | |||
Additional DCSF allocations and grants |
|||
Mobile Technology for social workers |
0.014 |
||
Extra Targeted Capital Fund |
0.344 |
||
Specialist School Status |
0.200 |
||
Learning and Skills Council |
6.837 |
||
School Travel Plans |
0.286 |
||
|
7.681 | ||
Other Funding |
|||
Prudential borrowing |
|||
Capital receipt not now expected |
-2.333 |
-2.333 | |
Developer Contributions now not expected |
-6.743 |
-6.743 | |
Total resources |
88.262 | ||
Schools' Sustainable Travel Grants - 2008/09
Primary schools |
£m |
Bosmere Junior School, Havant |
0.006 |
Botley Church of England Controlled Primary School, Southampton |
0.005 |
Broughton Primary School, Stockbridge |
0.004 |
Buryfields Infant School, Hook |
0.005 |
Cadland Primary School, Holbury |
0.005 |
Calmore Infant School, Southampton |
0.005 |
Calmore Junior School, Southampton |
0.005 |
Castle Hill Junior School, Basingstoke |
0.005 |
Droxford Junior School, Southampton |
0.005 |
Frogmore Infant School, Camberley |
0.005 |
Frogmore Junior School, Camberley |
0.005 |
Froxfield Church of England Infant School, Petersfield |
0.004 |
Halterworth Community Primary School, Romsey |
0.006 |
Hamble Primary School, Southampton |
0.005 |
Kings Furlong Junior School, Basingstoke |
0.005 |
Leesland Church of England Controlled Infant School, Gosport |
0.005 |
Lymington Junior School, Lymington |
0.005 |
Mayhill Junior School, Hook |
0.005 |
Medstead Church of England Primary School, Alton |
0.005 |
Mengham Infant School, Hayling Island |
0.004 |
Merton Infant School, Basingstoke |
0.004 |
Merton Junior School, Basingstoke |
0.005 |
Newlands Primary School, Yateley |
0.005 |
Norwood Primary School, Eastleigh |
0.005 |
Nursling Church of England Primary School, Southampton |
0.005 |
Ringwood Junior School, Ringwood |
0.006 |
Roman Way Primary School, Andover |
0.005 |
Rowner Infant School, Gosport |
0.004 |
Rowner Junior School, Gosport |
0.005 |
Sherborne St John Church of England Primary School, Basingstoke |
0.004 |
St John The Baptist Church of England Primary School, Fareham |
0.005 |
Stoke Park Infant School, Eastleigh |
0.005 |
Stoke Park Junior School, Eastleigh |
0.006 |
Primary schools (cont'd) |
£m |
Titchfield Primary School, Fareham |
0.005 |
Uplands Primary School, Fareham |
0.005 |
Velmead Junior School, Fleet |
0.006 |
Western Church of England Primary School, Winchester |
0.006 |
Westfields Junior School, Yateley |
0.006 |
Wickham Church of England Primary School |
0.005 |
Wicor Primary School, Portchester |
0.006 |
Winnall Primary School, Winchester |
0.004 |
Woodlea Primary School, Bordon |
0.005 |
Yateley Infant School, Yateley |
0.004 |
Wootey Infant School, Alton |
0.004 |
Wootey Junior School, Alton |
0.005 |
Secondary schools |
|
Applemore College, Dibden Purlieu |
0.008 |
Costello Technology College, Basingstoke |
0.010 |
Cranbourne Business and Enterprise College, Basingstoke |
0.010 |
The Neville Lovett Community School and Continuing Education Centre, Fareham |
0.009 |
Testbourne Community School, Whitchurch |
0.009 |
Special schools | |
Dove House School, Basingstoke |
0.006 |
Maple Ridge School, Basingstoke |
0.005 |
Saxon Wood School, Basingstoke |
0.005 |
Grant Total £0.286m | |
Voluntary Aided schools (allocations shown for information only) | |
All Saints Church of England Aided Junior School, Fleet |
0.006 |
St Anne's Catholic Primary School, Basingstoke |
0.005 |
St Francis Church of England Primary School, Chandlers Ford |
0.006 |
St Patrick's Catholic Primary School, Farnborough |
0.005 |
Schools Access Initiative - Revised 2008/09 Programme
Resources |
£m |
2008/09 Programme |
3.253 |
2008/09 Proposed Projects |
2.164 |
School |
Project |
Cost |
|
|
£m |
Aldworth Science College, Basingstoke |
Fire precaution works |
0.301 |
Anton Infant School, Andover |
Ramps, WC adaptation, Storage Spaces |
0.035 |
Anton Junior School, Andover |
Level Access, ramps and parking |
0.052 |
Bordon Infant School |
Accessible toilet |
0.020 |
Bohunt School, Liphook |
Soundfield System |
0.003 |
Brockenhurst Primary School |
Acoustic works |
0.043 |
Brookfield Community School and Language College, Sarisbury Green |
Ramp |
0.005 |
Castle Primary School, Fareham |
Hygiene hoist |
0.025 |
Clanfield Junior School, Waterlooville |
Access works |
0.186 |
Colden Common Primary School, Eastleigh |
Means of escape |
0.004 |
Cove School, Farnborough |
Acoustics |
0.100 |
Crofton School, Fareham |
Ramps |
0.011 |
Fordingbridge Junior School |
Means of escape |
0.019 |
Holbrook Primary School, Gosport |
External access works |
0.044 |
Horndean Junior School, Waterlooville |
Access works |
0.200 |
Langrish Primary School, Petersfield |
Level access, hygiene room and various |
0.056 |
Longparish Primary School, Andover |
Soundfield system |
0.004 |
Neville Lovett Community School, Fareham |
Soundfield systems |
0.003 |
Nightingale Primary School, Eastleigh |
Powered doors |
0.005 |
Noadswood School, Dibden Purlieu |
Powered doors, level access and store |
0.065 |
Oakfield Primary School, Totton |
Ramps |
0.014 |
Orchard Junior School, Dibden Purlieu |
WC hoist |
0.023 |
Park Gate Primary School |
Hoist, parking, paths, access and egress |
0.062 |
Portchester Community School, Fareham |
Refurbish and update resourced provision |
0.360 |
Red Barn Primary School, Fareham |
Electronic bidet |
0.001 |
St Bede CE Primary School, Winchester |
Access requirements |
0.045 |
St John the Baptist Primary School, Waltham Chase |
Ramps |
0.020 |
St Luke's CE Primary School, Lymington |
Soundfield system |
0.003 |
The Arnewood School, New Milton |
Physiotherapy area, electronic doors |
0.035 |
Thornden School, Chandlers Ford |
Powered doors and handrails |
0.020 |
Wallisdean Infant School, Fareham |
Hygiene room |
0.091 |
Wallisdean Junior School, Fareham |
Access and egress |
0.066 |
Wyvern Technology College, Fair Oak |
Access requirements |
0.028 |
Pupil Led budget |
0.115 | |
Communications Aid Project - BECTA |
0.100 | |
Total estimated expenditure |
2.164 | |
Recommended resources to be carried forward to 2009/10 |
1.089 | |
Total |
3.253 |
Children's Centres programme Phase 2 - summary of estimated costs
Project location |
Estimated costs £m |
Proposed funding split | |||||
GSSG £m |
HCC £m |
HCC for separate landlord works £m |
Other £m | ||||
Basingstoke and Deane |
Chiltern Primary School, Basingstoke |
0.771 |
0.771 |
- |
- |
- | |
Basingstoke and Deane |
Oakridge Hall, Basingstoke |
0.214 |
0.214 |
- |
- |
- | |
Basingstoke and Deane |
Chineham Park Primary School, Popley, Basingstoke |
0.962 |
0.962 |
- |
- |
- | |
Basingstoke and Deane |
Westside Community Centre, Basingstoke |
0.124 |
0.124 |
- |
- |
- | |
Basingstoke and Deane |
Brighton Hill/Manor Field Schools, Basingstoke |
0.401 |
0.401 |
- |
- |
- | |
Brighton Hill School/Beech Down, Basingstoke |
0.647 |
- |
0.647 |
- |
- | ||
East Hampshire |
Bushy Leaze Early Years Centre, Alton |
0.733 |
0.583 |
- |
- |
0.150 | |
East Hampshire |
Headley (mobile) |
0.204 |
0.204 |
- |
- |
- | |
East Hampshire |
Hangars (mobile) | ||||||
East Hampshire |
Readon Close, Petersfield |
0.827 |
0.827 |
- |
- |
- | |
East Hampshire |
Chase Children's Centre |
0.120 |
0.100 |
|
- |
0.020 | |
Bordon Infant School |
0.460 |
- |
0.460 |
- |
| ||
Eastleigh |
Bursledon Infant and Junior schools, Southampton |
0.844 |
0.844 |
- |
- |
- | |
Eastleigh |
Wyvern Community College, Fair Oak |
0.703 |
0.703 |
- |
- |
- | |
Eastleigh |
Norwood Primary School, Eastleigh |
1.070 |
0.829 |
0.103 |
0.075 |
0.063 | |
Eastleigh |
Townhill Farm Community Centre, West End |
0.240 |
0.240 |
- |
- |
- | |
Eastleigh |
Aviary Children's Centre, Eastleigh |
0.290 |
- |
0.290 |
- |
- | |
Fareham |
Oak Meadow Primary School, Fareham |
0.360 |
|
0.360 |
- |
- | |
Fareham |
Portchester Community Centre |
0.030 |
- |
0.030 |
- |
- | |
Fareham |
Neville Lovett Community School, Fareham |
0.698 |
0.698 |
- |
- |
- | |
Gosport |
St Vincent's College, Gosport |
0.808 |
0.698 |
0.110 |
- |
- | |
Gosport |
Lee on Solent Infant School |
0.615 |
0.615 |
- |
- |
- | |
Gosport |
Haselworth Primary School, Gosport |
0.910 |
0.760 |
0.075 |
0.075 |
- | |
Gosport |
Elson Infant School, Gosport |
0.707 |
0.707 |
- |
- |
- | |
Havant |
Trospacc Children's Centre, Havant |
0.696 |
0.396 |
0.300 |
- |
- | |
Havant |
Mengham Infant & Junior Schools, Hayling Island |
0.315 |
0.274 |
- |
- |
0.041 | |
Havant |
Morelands Primary School, Purbrook |
0.906 |
0.906 |
- |
- |
- | |
Havant |
Mill Hill Early Years Centre, Waterloovile |
0.290 |
0.290 |
|
- |
- | |
New Forest |
Waterside Primary School, Hythe, Southampton |
1.346 |
0.926 |
- |
- |
0.420 | |
New Forest |
Cadland Primary School, Holbury, Southampton |
0.970 |
0.600 |
0.370 |
- |
- | |
New Forest |
New Milton Youth Centre |
0.467 |
0.376 |
0.091 |
- |
- | |
New Forest |
Pennington Infant & Junior, Lymington |
0.675 |
0.625 |
- |
- |
0.050 | |
New Forest |
Eling Infant School, Totton |
0.344 |
0.344 |
- |
- |
- | |
New Forest |
Bramshaw (mobile) |
0.204 |
0.204 |
- |
- |
- | |
New Forest |
Ringwood Health Centre |
0.160 |
0.092 |
0.018 |
- |
0.050 | |
New Forest |
Fordingbridge Junior School |
0.767 |
0.767 |
- |
- |
- | |
New Forest |
Calmore Community Centre, Southampton |
0.341 |
0.341 |
- |
- |
- | |
Rushmoor |
Cherrywood Primary School, Farnborough |
0.696 |
0.229 |
0.347 |
- |
0.120 | |
Rushmoor |
Grange Infant School, Farnborough |
0.013 |
0.013 |
- |
- |
- | |
Rushmoor |
Belle Vue Infant School, Aldershot |
0.966 |
0.966 |
- |
- |
- | |
Rushmoor |
Aldershot Community Centre |
0.015 |
0.015 |
- |
- |
- | |
Rushmoor |
Manor Infant School, Farnborough |
0.621 |
0.621 |
- |
- |
- | |
Test Valley |
Alamein Children's Centre, Andover |
2.350 |
- |
1.850 |
- |
0.500 | |
Test Valley |
Romsey Primary School |
0.458 |
- |
0.458 |
- |
- | |
Winchester |
Winnall Community Centre, Winchester |
0.286 |
0.286 |
- |
- |
- | |
Winchester |
Carroll Youth Centre, Stanmore, Winchester |
0.262 |
0.230 |
0.032 |
- |
- | |
Winchester |
Wickham Primary School, Wickham |
0.588 |
0.588 |
- |
- |
- | |
Totals |
26.474 |
19.369 |
5.541 |
0.150 |
1.414 | ||
|
Feasibility fees |
0.423 |
- |
0.423 |
|
| |
|
General contingency |
0.163 |
0.008 |
0.155 |
|
- | |
Totals including contingency |
27.060 |
19.377 |
6.119 |
0.150 |
1.414 | ||
Extended school projects |
0.249 |
0.249 |
- |
|
- | ||
Sustainability projects |
0.684 |
0.684 |
- |
|
- | ||
|
Total for non children's centre projects |
0.933 |
0.933 |
- |
|
- | |
|
|
|
|
|
|
| |
Grand totals |
27.993 |
20.310 |
6.119 |
0.150 |
1.414 | ||
Delegated Authority
Project |
Funding source (2008/09 unless otherwise stated) |
£m |
Botley Primary School, kitchen ventilation |
Health & Safety |
0.001 |
Harrow Way Secondary, Andover - contribution to new floor for sports hall |
Contingency |
0.020 |
St James' Primary, Emsworth - internal re-organisation and improvements |
Developer contributions |
0.050 |
Laverstoke Park, Overton - temporary classroom provision |
Contingency |
0.150 |
Hatherden Primary, Andover - contribution to their project |
Contingency |
0.002 |
Kingsworthy Primary, Winchester - contribution towards asbestos removal |
Contingency |
0.035 |
Portchester Community, Fareham - additional costs incurred to refurbishment and resource provision scheme |
Contingency |
0.032 |
Wildern Secondary, Hedge End - partnership funding with school for increased cost of dining hall project |
Contingency |
0.015 |
Shamblehurst Primary, Hedge End - MUGA |
Contingency |
0.020 |
Cadland Primary, Holbury - archaeology |
Contingency |
0.035 |
Prospect (Sundridge) Special, Havant - additional costs incurred to new school project |
Contingency |
0.180 |
Knights Enham Junior, Andover - additional costs to capital scheme for security, fencing, storm drainage and other improvement works |
Contingency |
0.203 |
Woodlands Education Centre, Havant - additional costs incurred to new build project |
Contingency |
0.116 |
TOTAL |
0.859 |
Schools Access Initiative - proposed 2009/10 programme
School |
Project |
Cost |
|
|
£m |
Anstey Junior School, Alton |
Ramps and Accessible Toilet |
0.067 |
Castle Primary School, Portchester |
Therapy room |
0.100 |
Communication Aid Project - BECTA |
0.085 | |
Crofton Anne Dale Junior, Fareham |
Accessible Toilet |
0.025 |
Crofton Secondary School, Fareham |
ASD Unit |
0.400 |
Fordingbridge Junior School |
Therapy room and access works |
0.030 |
Frogmore Community College, Yateley |
Therapy room |
0.075 |
Hiltingbury Infant School, Chandlers Ford |
Soundfield System |
0.002 |
HI Unit Provision |
HI adaptations current unit and adjacent rooms to Henry Beaufort |
0.300 |
Liphook Junior School |
Ramps and accessible toilet |
0.061 |
Locks Heath Junior School |
Accessible Toilet |
0.036 |
Merdon Junior School, Chandlers Ford |
Powered doors/ramps |
0.037 |
Orchard Junior School, Dibden Purlieu |
Therapy room and storage space |
0.015 |
Park View Infant School, Basingstoke |
Ramp |
0.014 |
Park View Junior School, Basingstoke |
Ramps and hygiene room |
0.152 |
Ranvilles Infant School, Fareham |
Disabled toilet |
0.035 |
Ranvilles Junior School, Fareham |
Disabled toilet |
0.035 |
Ringwood School |
Therapy room and electronic doors |
0.140 |
Rowledge Primary School, Farnham |
Electronic doors |
0.006 |
St Thomas Moores CVA Primary School, Havant |
Therapy room and replacement of storage |
0.014 |
Sun Hill Infant School, Alresford |
Lift and access works |
0.037 |
Pupil Led |
0.137 | |
Contingency |
0.286 | |
Total |
2.089 |
Extended Schools Capital - proposed 2008/09 programme
School |
Project |
Cost |
|
|
£m |
Alverstoke Infant, Gosport |
Extension for parenting/family room with external entrance |
0.120 |
Andover CE Primary |
Access ramp to main entrance and outside learning area |
0.012 |
Anton Junior, Andover |
Refurbish an area to create `parent friendly' environment |
0.008 |
Ashley Junior, New Milton |
Storage for community area |
0.001 |
Balksbury Junior School, Andover |
Space within school hall to be re-designated for a small group/learning area. |
0.015 |
Bishopswood Infant, Tadley |
Improved access and storage |
0.010 |
Bridgemary Secondary, Gosport |
Extension for multi-agency use and improved car parking |
0.035 |
Broughton Primary |
Contribution to a new building with multi-purpose community space |
0.040 |
Burghclere Primary |
Multi-agency group room |
0.020 |
Burley Primary |
Area for parenting support work and base for home/school link worker |
0.100 |
Calthorpe Park, Fleet |
Improvements to dining area for breakfast club and parenting programmes |
0.008 |
Chiltern Primary, Basingstoke |
Adventure playground |
0.030 |
Cliddesden Primary, Basingstoke |
Playground shade sail |
0.005 |
Cowplain Community |
After school club area and improved access |
0.040 |
Crestwood College, Eastleigh |
Relocation of after school club |
0.050 |
Crondall Primary |
New classroom to double as parental support and family learning |
0.100 |
Denmead Infant and Junior |
Area for after school club and parenting and family learning programmes |
0.050 |
Emsworth Primary |
Adapting spare classrooms into before and after school clubs and adult learning |
0.030 |
Farnborough Grange Infant School and Early Years Centre |
Outdoor play facilities, storage and lighting |
0.010 |
Four Lanes Community Junior, Basingstoke |
Refurbish Community Room |
0.020 |
Frogmore Community College, Yateley |
Re-develop the pre-school area to create drop-in/family room |
0.039 |
Front Lawn Junior, Havant |
Creation of a nurture and family learning room and a learning zone with multi-usage potential |
0.010 |
Gomer Infant, Gosport |
Conversion of office into parenting room |
0.003 |
Grange Infant School, Gosport |
Conversion of office into multi-agency area |
0.030 |
Guillemont Junior School, Farnborough |
Multi-purpose classroom extension |
0.020 |
Halterworth Primary, Romsey |
Timber building to house parent/toddler, after school care, parenting classes, and family learning. |
0.050 |
Harrison Primary, Fareham |
Creation of a family support room |
0.003 |
Haven Children's Centre, Gosport |
Multi-purpose family learning/play area |
0.009 |
Henry Cort Community College, Fareham |
Childcare facility and multi-agency office |
0.035 |
Holbrook Primary, Gosport |
Venue for nurture groups, family learning and counselling |
0.010 |
Hurstbourne Tarrant CofE Primary |
Redesign ICT room and provide toilets for community use |
0.004 |
Itchen Abbas Primary School |
Conversion of half the kitchen into venue for parents to meet education, Children's Services and health professionals |
0.030 |
Kimpton, Thruxton and Fyfield CEA Primary |
Extend front of school for improved access for parents and provide storage to support extended schools programmes. Extension of a small group room for use by multi-agencies and a crèche |
0.050 |
Kingsclere Primary |
0.010 | |
Kings Furlong Junior, Basingstoke |
Refurbish part of the school kitchen area to create multi-use room for families, parenting, behaviour and health support. |
0.030 |
Lee-on-the-Solent Infant |
Extension to provide a community room for OAP's, parents and residents association |
0.010 |
Manor Junior, Farnborough |
Room conversion to develop a meeting room for parent consultation and multi-agency meetings and to extend the number of toilets for adult/parent use |
0.010 |
Marnel Community Junior, Basingstoke |
Conversion of space into a cookery and breakfast club for children and parents |
0.001 |
Mengham Infant, Hayling Island |
Refurbish community room to create office and meeting space |
0.005 |
Netley Abbey Junior |
Provision of toilets in the temporary classroom for before and after school clubs |
0.025 |
New Milton Infant |
Convert empty classroom into a Breakfast Club/Community Room. |
0.015 |
New Milton Junior |
Internal alterations to create dedicated family room |
0.022 |
Northern Infant, Portchester |
Refurbishment/extension of current music room to be used as a community room |
0.015 |
Nursling Primary |
New multi purpose room for before and after school club and family learning |
0.025 |
Oakley CE Junior |
Development of a new room using an internal space for family conferencing |
0.015 |
Park Primary, Aldershot |
Create a separate parent consultation area within existing community room |
0.004 |
Park View Junior, Basingstoke |
Improvements to playground areas |
0.005 |
Portway Junior, Andover |
Improve current community hall used by range of childcare, voluntary and community groups - redecorate, replace lighting, refurbish outside toilet. |
0.010 |
Potley Hill Primary, Yateley |
Develop the school grounds for use by kids club. Covered gazebos, a new pathway suitable for wheelchair users, and adventure playground. |
0.020 |
Purbrook Infant |
Create dedicated space for after school club |
0.020 |
Red Barn Community Primary, Portchester |
Community Toilet |
0.010 |
Riders Infant, Havant |
Create a parents room and a separate HSLW office/room for meeting parents and to deliver more parenting programmes |
0.010 |
Rowner Infant, Gosport |
Use reclaimed toilet areas to create two ICT bays to offer to local parents |
0.020 |
Rowner Junior, Gosport |
Refurbish cloakroom area to create multi-agency space |
0.009 |
Sharps Copse Primary, Havant |
Change location of nurture room from a classroom into a ground floor purpose built nurture room, including a kitchen area |
0.003 |
Siskin Junior, Gosport |
Interactive whiteboard for community room to use with family learning programmes |
0.004 |
South View Infant, Basingstoke |
Refurbishment of existing toilet to provide an adult toilet with nappy changing facility, plus ICT improvements for community room |
0.005 |
St Bernadette's CVA Primary, Farnborough |
Create an outdoor classroom shelter, providing a community space and meeting area and additional tutorial and learning areas |
0.010 |
St John the Baptist Primary, Titchfield |
Improve toilet and store facilities for use by preschool and breakfast/ after school clubs |
0.035 |
St John the Baptist Primary, Andover |
To purchase a Bill-oh log cabin for use as a parent support meeting area. |
0.007 |
St Johns CE Primary, Basingstoke |
Develop outdoor play area. Change entrance to music room to allow separate entrance for music provide and pre-school children. |
0.015 |
St Johns CEA Primary, Gosport |
Extended nurture room to include office area for home-school link worker |
0.060 |
St Martins CEA Primary, East Woodhay |
Extension to hall to provide `sectionable' spaces for parenting, family and after school activity for infants. |
0.120 |
St Patrick's CVA Primary, Farnborough |
Conversion of a room into a base for parent support |
0.008 |
St Thomas CE Infant, Woolton Hill |
Replace current fixed with moveable storage to enable more flexible use of hall and one classroom, in order to create a parent drop-in and offer wider range of after school activity. |
0.006 |
Stakes Hill Infant, Waterlooville |
Refurbishment of community room into a dual use room to include cooking facilities for teenage parent and other community groups |
0.008 |
Stanmore Primary, Winchester |
Convert an outside annexe into a parenting, breakfast club and cookery activity area |
0.020 |
Staunton Community Sports College, Havant |
Conversion of an existing room to form a CIP Extended Services Information Centre/multi-agency office. |
0.005 |
Stockbridge Primary |
Redevelop pre-school for additional extended use |
0.010 |
Swanmore CEA Primary |
Contribution towards resurfacing and extending the playground in order to extend lunchtime and after school sports activity programmes. |
0.010 |
Tiptoe Primary, New Milton |
New build classroom leading to the redevelopment of an old classroom and library into a new library and special needs area. Provision of space for parents to meet with teachers, staff and other professionals, space for after school clubs/community use, storage space and extra toilets for pupils. |
0.050 |
Westfield Infant, Yateley |
Convert and refurbish old ICT room for multi-agency and parenting support use |
0.010 |
Wicor Primary, Portchester |
Improvement of access and lighting to new community spaces |
0.018 |
Woodcot Primary School, Gosport |
Conversion of hearing impairment unit into family learning centre |
0.010 |
Woolton Hill Junior School |
Conversion of shared area into a computer suite to support Study Wiz programme and computer access for families without IT |
0.010 |
Yateley School |
Installation of kitchen facilities in Out of School Care Room. Develop and landscape outdoor area |
0.050 |
Contingency |
0.154 | |
Total |
1.916 |
Borrowing through the School Balance Loan Scheme and Prudential Code for Capital Finance
School Balances Loan Scheme projects |
Date authorised |
Amount of borrowing |
Amount repaid |
Amount out-standing |
Estimated year of repayment |
£m |
£m |
£m |
|||
Lanterns Children's Centre, Winchester |
4/12/03 |
0.480 |
0.480 |
0.000 |
2007/08 |
South-west Basingstoke primary schools reorganisation |
17/7/03 |
3.002 |
0.000 |
3.002 |
2010/11 |
Lee-on-Solent Junior |
17/7/03 |
0.161 |
0.161 |
0.000 |
2007/08 |
Crestwood Sports Facilities |
17/7/03 |
0.382 |
0.382 |
0.000 |
2006/07 |
Totals |
- |
4.025 |
1.023 |
3.002 |
Prudential Code for Capital Finance Projects in 2004/05 and 2005/06 capital programmes |
Date authorised |
Amount of borrowing |
Amount repaid |
Amount out-standing |
Estimated year of repayment |
£m |
£m |
£m |
|||
Everest Community, Basingstoke |
26/7/04 |
15.466 |
12.991 |
2.475 |
2007/08 and 2008/09 |
Other Schemes |
5.803 |
5.803 |
0.000 |
||
Totals |
- |
21.269 |
18.794 |
2.475 |
Prudential Code for Capital Finance Projects included in 2006/07 capital programme |
Date authorised |
Amount of borrowing |
Amount repaid |
Amount out-standing |
Estimated year of repayment |
£m |
£m |
£m |
|||
Swanwick Lodge Secure Unit |
16/6/06 |
0.737 |
0.000 |
0.737 |
2009/10 |
Totals |
- |
0.737 |
0.000 |
0.737 |
- |
Prudential Code for Capital Finance Projects included in 2007/08 capital programme |
Date authorised |
Amount of borrowing |
Amount repaid |
Amount out-standing |
Estimated year of repayment |
£m |
£m |
£m |
|||
Dowd's Farm Primary School, Hedge End Freegrounds Infant School, Hedge End Kings Copse Primary School, Hedge End Shamblehurst Primary School, Hedge End |
5/4/07 |
7.905 |
0.000 |
7.905 |
2010/11 and 2011/12 |
Burnham Copse Primary School, Tadley Cadland Primary School, Holbury Kings Worthy Primary School Henry Tyndale ("Coppers" 15 Reading Road South, Fleet) Romsey Primary School |
5/4/07 |
10.064 |
0.000 |
10.064 |
Various |
Totals |
- |
17.969 |
0.000 |
17.969 |
- |
Prudential Code for Capital Finance Projects included in 2008/09 capital programme |
Date authorised |
Amount of borrowing |
Amount repaid |
Amount out-standing |
Estimated year of repayment |
£m |
£m |
£m |
|||
Shepherds Spring Schools, Andover Abbotts Ann Primary School |
- |
2.814 |
- |
2.814 |
Various |
Totals |
- |
2.814 |
- |
2.814 |
- |
Developer Contributions received during 2008/09
Related to previously funded projects |
Related to borrowing |
Related to future projects | |
Oakridge Infant & Junior Schools, Basingstoke - regeneration |
0.068 |
||
Weyford Infant & Junior Schools, Bordon |
0.111 | ||
Overton Primary School, Basingstoke |
0.111 |
||
Dowds Farm, Wellstead Primary School, Hedge End |
1.271 |