Archived decisions
Policy and Resources |
Capital Programme - 2009/10 | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
| ||||||||||||||||||||||||
|
|
Construct- |
|
|
Furniture |
Cost |
Full Year |
Site |
Contract |
|
| |||||||||||||||||||||||||||
Ref |
Project |
ion |
Fees |
|
Equipment |
(excluding |
Running |
Capital |
Position |
Start |
Remarks |
Ref | ||||||||||||||||||||||||||
|
|
Works |
|
|
Vehicles |
sites) |
Costs |
Charges |
|
Date |
Duration |
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
Qtr |
Months |
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
2009/10 Schemes |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Schemes Supported from Local |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Resources |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
1 |
Office Accommodation Schemes |
192 |
32 |
- |
224 |
- |
4 |
|
N/A |
- |
- |
Various schemes throughout the County, linking to the Corporate |
1 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Priority of maximising wellbeing. |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
2 |
Economic Development |
31 |
- |
- |
31 |
- |
4 |
|
N/A |
- |
- |
Support for economic projects, e.g. promoting broadband and |
2 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
local food centres, linking to the Corporate Priority of maximising |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
wellbeing. |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
3 |
Coastal Conservation |
87 |
18 |
- |
105 |
- |
2 |
|
N/A |
- |
- |
Works to protect and enhance the coast, linking to the Corporate |
3 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
Priority of enhancing our quality of place. |
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
4 |
Regulatory Services - Equipment |
- |
- |
34 |
34 |
- |
3 |
|
N/A |
- |
- |
Continuing programme of replacing and updating equipment, |
4 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
linking to the Corporate Priority of making Hampshire safer and more |
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
secure for all. |
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||
5 |
Capital Repairs # |
5,766 |
692 |
- |
6,458 |
- |
108 |
|
Owned |
- |
- |
Replacement of major building components, e.g. roofs, cladding, |
5 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
heating systems, on all County Council properties. Landscaping |
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
of Council property, minor works at development sites and |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
management of County Farms and environmental / heritage sites, |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
also major repairs previously charged to the revenue budget, |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
linking to the Corporate Priority of making Hampshire safer and more |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
secure for all. |
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
6 |
Advance Fees |
- |
1,343 |
- |
1,343 |
- |
|
22 |
|
N/A |
- |
- |
Architects' fees on schemes not yet in the capital programme. |
6 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
7 |
Disposal of Sites Fees |
- |
397 |
- |
397 |
- |
|
79 |
|
|
N/A |
- |
- |
Fees to prepare transportation and environmental assessments |
7 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
and other advanced feasibility, design and analysis work to |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
secure outline planning approvals to market sites. |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
8 |
Merton Rise Infrastructure |
1,037 |
- |
|
|
|
1,037 |
|
|
|
- |
|
Owned |
- |
- |
Infrastructure servicing of development land linking to Corporate |
8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priority of enhancing quality of place. |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
9 |
Contingency |
16 |
|
- |
|
- |
|
16 |
|
- |
|
- |
|
N/A |
- |
- |
|
9 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
Total Programme Supported by |
7,129 |
|
2,482 |
34 |
9,645 |
- |
222 |
|
|
|
|
|
| ||||||||||||||||||||||||
|
Local Resources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
C46 |
C47 | |||||||||||||||||||||||||||||||||||||
Policy and Resources |
Capital Programme - 2009/10 |
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
| ||||||||||||||||||||||||
|
|
Construct- |
|
|
Furniture |
Cost |
Full Year |
Site |
Contract |
|
| |||||||||||||||||||||||||||
Ref |
Project |
ion |
Fees |
|
Equipment |
(excluding |
Running |
Capital |
Position |
Start |
Remarks |
Ref | ||||||||||||||||||||||||||
|
|
Works |
|
|
Vehicles |
sites) |
Costs |
Charges |
|
Date |
Duration |
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Qtr |
Months |
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
2009/10 Schemes (continued) |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Schemes Supported by the |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Government |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Capital Repairs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
10 |
New Deal for Schools Condition |
6,706 |
1,006 |
- |
7,712 |
- |
129 |
|
Owned |
- |
- |
Repairs and temporary classroom replacement, linking to the |
10 | |||||||||||||||||||||||||
|
Funding # |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Priority of making Hampshire safer and more secure for all. |
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||
11 |
Capital Repairs - Schools # |
10,233 |
1,228 |
- |
11,461 |
- |
191 |
|
Owned |
- |
- |
Repairs and temporary classroom replacement, linking to the |
11 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Priority of making Hampshire safer and more secure for all. |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
12 |
Smart Meters - Schools # |
893 |
107 |
- |
1,000 |
- |
50 |
|
Owned |
- |
- |
Purchase and installation of carbon reduction commitment smart |
12 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
meters, linking to the Corporate Priority of sustainablity. |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||
13 |
Capital Repairs - Sure Start Early |
404 |
49 |
- |
453 |
- |
8 |
|
Owned |
- |
- |
Repairs and improvements to accommodation in early years and |
13 | |||||||||||||||||||||||||
|
Years # |
|
|
|
|
|
|
|
|
|
|
childcare settings, linking to the Corporate Priority of making |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Hampshire safer and more secure for all. |
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
|
Total Schemes Supported by |
18,236 |
2,390 |
- |
20,626 |
- |
378 |
|
|
|
|
|
| |||||||||||||||||||||||||
|
the Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Total Excluding Land |
|
|
|
30,271 |
- |
600 |
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
Advance and Advantageous |
|
|
|
436 |
|
- |
|
- |
|
|
|
|
|
| |||||||||||||||||||||||
|
Land Purchases |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
Total Programme |
|
|
|
|
30,707 |
|
- |
|
600 |
|
|
|
|
|
| ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||
C48 |
C49 | |||||||||||||||||||||||||||||||||||||
Policy and Resources |
Capital Programme - 2010/11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
| |||||
|
|
Construct- |
|
|
Furniture |
Cost |
Full Year |
Site |
Contract |
|
| ||||||||
Ref |
Project |
ion |
Fees |
|
Equipment |
(excluding |
Running |
Capital |
Position |
Start |
Remarks |
Ref | |||||||
|
|
Works |
|
|
Vehicles |
sites) |
Costs |
Charges |
|
Date |
Duration |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
Qtr |
Months |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
2010/11 Schemes |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Schemes Supported from Local |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Resources |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
14 |
Office Accommodation Schemes |
192 |
32 |
- |
224 |
- |
4 |
|
N/A |
- |
- |
Various schemes throughout the County, linking to the Corporate |
14 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Priority of maximising wellbeing. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
15 |
Economic Development |
30 |
- |
- |
30 |
- |
4 |
|
N/A |
- |
- |
Support for economic projects, e.g. promoting broadband and |
15 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
local food centres, linking to the Corporate Priority of maximising |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
wellbeing. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
16 |
Coastal Conservation |
89 |
15 |
- |
104 |
- |
2 |
|
N/A |
- |
- |
Works to protect and enhance the coast, linking to the Corporate |
16 | ||||||
|
|
|
|
|
|
|
|
|
|
|
Priority of enhancing our quality of place. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
17 |
Regulatory Services - Equipment |
- |
|
- |
34 |
34 |
- |
3 |
|
N/A |
- |
- |
Continuing programme of replacing and updating equipment, |
17 | |||||
|
|
|
|
|
|
|
|
|
|
|
linking to the Corporate Priority of making Hampshire safer and more |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
secure for all. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
18 |
Capital Repairs # |
3,638 |
|
437 |
- |
4,075 |
- |
68 |
|
Owned |
- |
- |
Replacement of major building components, e.g. roofs, cladding, |
18 | |||||
|
|
|
|
|
|
|
|
|
|
|
heating systems, on all County Council properties. Landscaping |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
of Council property, minor works at development sites and |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
management of County Farms and environmental / heritage sites, |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
also major repairs previously charged to the revenue budget, |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
linking to the Corporate Priority of making Hampshire safer and more |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
secure for all. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
19 |
Advance Fees |
- |
841 |
|
- |
841 |
|
- |
14 |
|
N/A |
- |
- |
Architects' fees on schemes not yet in the capital programme. |
19 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
20 |
Disposal of Sites Fees |
- |
395 |
|
- |
395 |
- |
79 |
|
N/A |
- |
- |
Fees to prepare transportation and environmental assessments |
20 | |||||
|
|
|
|
|
|
|
|
|
|
|
and other advanced feasibility, design and analysis work to |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
secure outline planning approvals to market sites. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
21 |
Contingency |
16 |
|
- |
- |
|
16 |
- |
|
- |
|
N/A |
- |
- |
|
21 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Programme Supported by |
3,965 |
|
1,720 |
34 |
5,719 |
- |
174 |
|
|
|
|
|
| |||||
|
Local Resources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
C50 |
C51 | ||||||||||||||||||
Policy and Resources |
Capital Programme - 2010/11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
| |||||
|
|
Construct- |
|
|
Furniture |
Cost |
Full Year |
Site |
Contract |
|
| ||||||||
Ref |
Project |
ion |
Fees |
|
Equipment |
(excluding |
Running |
Capital |
Position |
Start |
Remarks |
Ref | |||||||
|
|
Works |
|
|
Vehicles |
sites) |
Costs |
Charges |
|
Date |
Duration |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Qtr |
Months |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
2010/11 Schemes (continued) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Schemes Supported by the |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Government |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Capital Repairs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
22 |
New Deal for Schools Condition |
5,575 |
836 |
- |
6,411 |
- |
107 |
|
Owned |
- |
- |
Repairs and temporary classroom replacement, linking to the |
22 | ||||||
|
Funding # |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Priority of making Hampshire safer and more secure for all. |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
23 |
Capital Repairs - Schools # |
10,489 |
1,259 |
- |
11,748 |
- |
196 |
|
Owned |
- |
- |
Repairs and temporary classroom replacement, linking to the |
23 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Priority of making Hampshire safer and more secure for all. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
24 |
Capital Repairs - Sure Start Early |
426 |
51 |
- |
477 |
- |
8 |
|
Owned |
- |
- |
Repairs and improvements to accommodation in early years and |
24 | ||||||
|
Years # |
|
|
|
|
|
|
|
|
|
|
childcare settings, linking to the Corporate Priority of making |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Hampshire safer and more secure for all. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Schemes Supported by |
16,490 |
2,146 |
- |
18,636 |
- |
311 |
|
|
|
|
|
| ||||||
|
the Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total Excluding Land |
|
|
|
24,355 |
- |
485 |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Advance and Advantageous |
|
|
|
632 |
|
- |
|
- |
|
|
|
|
|
| ||||
|
Land Purchases |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total Programme |
|
|
|
|
24,987 |
|
- |
|
485 |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
C52 |
C53 | ||||||||||||||||||
Policy and Resources |
Capital Programme - 2011/12 | ||||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
| |||||
|
|
Construct- |
|
|
Furniture |
Cost |
Full Year |
Site |
Contract |
|
| ||||||||
Ref |
Project |
ion |
Fees |
|
Equipment |
(excluding |
Running |
Capital |
Position |
Start |
Remarks |
Ref | |||||||
|
|
Works |
|
|
Vehicles |
sites) |
Costs |
Charges |
|
Date |
Duration |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
Qtr |
Months |
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
2011/12 Schemes |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Schemes Supported from Local |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Resources |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
25 |
Office Accommodation Schemes |
192 |
32 |
- |
224 |
- |
4 |
|
N/A |
- |
- |
Various schemes throughout the County, linking to the Corporate |
25 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Priority of maximising wellbeing. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
26 |
Economic Development |
30 |
- |
- |
30 |
- |
4 |
|
N/A |
- |
- |
Support for economic projects, e.g. promoting broadband and |
26 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
local food centres, linking to the Corporate Priority of maximising |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
wellbeing. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
27 |
Coastal Conservation |
89 |
15 |
- |
104 |
- |
2 |
|
N/A |
- |
- |
Works to protect and enhance the coast, linking to the Corporate |
27 | ||||||
|
|
|
|
|
|
|
|
|
|
|
Priority of enhancing our quality of place. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
28 |
Regulatory Services - Equipment |
- |
|
- |
33 |
33 |
- |
3 |
|
N/A |
- |
- |
Continuing programme of replacing and updating equipment, |
28 | |||||
|
|
|
|
|
|
|
|
|
|
|
linking to the Corporate Priority of making Hampshire safer and more |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
secure for all. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
29 |
Capital Repairs # |
3,641 |
|
437 |
- |
4,078 |
- |
68 |
|
Owned |
- |
- |
Replacement of major building components, e.g. roofs, cladding, |
29 | |||||
|
|
|
|
|
|
|
|
|
|
|
heating systems, on all County Council properties. Landscaping |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
of Council property, minor works at development sites and |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
management of County Farms and environmental / heritage sites, |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
also major repairs previously charged to the revenue budget, |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
linking to the Corporate Priority of making Hampshire safer and more |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
secure for all. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
30 |
Advance Fees |
- |
841 |
|
- |
841 |
|
- |
14 |
|
N/A |
- |
- |
Architects' fees on schemes not yet in the capital programme. |
30 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
31 |
Disposal of Sites Fees |
- |
396 |
|
- |
396 |
- |
79 |
|
N/A |
- |
- |
Fees to prepare transportation and environmental assessments |
31 | |||||
|
|
|
|
|
|
|
|
|
|
|
and other advanced feasibility, design and analysis work to |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
secure outline planning approvals to market sites. |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
32 |
Contingency |
27 |
|
- |
- |
|
27 |
- |
|
- |
|
N/A |
- |
- |
|
32 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Programme Supported by |
3,979 |
|
1,721 |
33 |
5,733 |
- |
174 |
|
|
|
|
|
| |||||
|
Local Resources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
C54 |
C55 | ||||||||||||||||||
Policy and Resources |
Capital Programme - 2011/12 | ||||||||||||||||||
|
|
|
|
|
|
|
|
Total |
Revenue Effect in |
|
|
|
|
| |||||
|
|
Construct- |
|
|
Furniture |
Cost |
Full Year |
Site |
Contract |
|
| ||||||||
Ref |
Project |
ion |
Fees |
|
Equipment |
(excluding |
Running |
Capital |
Position |
Start |
Remarks |
Ref | |||||||
|
|
Works |
|
|
Vehicles |
sites) |
Costs |
Charges |
|
Date |
Duration |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
Qtr |
Months |
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
2011/12 Schemes (continued) |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Schemes Supported by the |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Government |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Capital Repairs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
33 |
New Deal for Schools Condition |
5,575 |
836 |
- |
6,411 |
- |
107 |
|
Owned |
- |
- |
Repairs and temporary classroom replacement, linking to the |
33 | ||||||
|
Funding # |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Priority of making Hampshire safer and more secure for all. |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
34 |
Capital Repairs - Schools # |
10,489 |
1,259 |
- |
11,748 |
- |
196 |
|
Owned |
- |
- |
Repairs and temporary classroom replacement, linking to the |
34 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Priority of making Hampshire safer and more secure for all. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
35 |
Capital Repairs - Sure Start Early |
426 |
51 |
- |
477 |
- |
8 |
|
Owned |
- |
- |
Repairs and improvements to accommodation in early years and |
35 | ||||||
|
Years # |
|
|
|
|
|
|
|
|
|
|
childcare settings, linking to the Corporate Priority of making |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Hampshire safer and more secure for all. |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Schemes Supported by |
16,490 |
2,146 |
- |
18,636 |
- |
311 |
|
|
|
|
|
| ||||||
|
the Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total Excluding Land |
|
|
|
24,369 |
- |
485 |
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Advance and Advantageous |
|
|
|
633 |
|
- |
|
- |
|
|
|
|
|
| ||||
|
Land Purchases |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
Total Programme |
|
|
|
|
25,002 |
|
- |
|
485 |
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
# controlled on an accrued |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
expenditure basis |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
C56 |
C57 | ||||||||||||||||||